Valuation CSG N.V.

Stocks

Market Closed - Euronext Amsterdam 11:55:00 2026-11-02 EST			5-day change	1st Jan Change
14.24 ^EUR	-1.59%		+0.14%	-

11-02	News for EssilorLuxottica's main shareholder
11-02	Late EssilorLuxottica Founder's Son Reportedly Gets EUR22 Billion Citi Financing for Delfin Buyout	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	14,244	-	-
Change	-	-	-
Enterprise Value (EV) ¹	15,852	15,269	14,241
Change	-	-3.68%	-6.74%
P/E	13x	10.5x	8.46x
PBR	3.82x	2.94x	2.31x
PEG	-	0.4x	0.4x
Capitalization / Revenue	1.89x	1.64x	1.41x
EV / Revenue	2.1x	1.75x	1.41x
EV / EBITDA	7.67x	6.2x	4.79x
EV / EBIT	8.45x	6.84x	5.31x
EV / FCF	17.3x	15.3x	9.97x
FCF Yield	5.77%	6.54%	10%
Dividend per Share ²	0.3684	0.4794	0.6153
Rate of return	2.59%	3.37%	4.32%
EPS ²	1.092	1.36	1.684
Distribution rate	33.7%	35.2%	36.5%
Net sales ¹	7,555	8,704	10,128
EBITDA ¹	2,066	2,461	2,971
EBIT ¹	1,876	2,233	2,684
Net income ¹	1,088	1,355	1,680
Net Debt ¹	1,608	1,025	-3.376
Reference price ²	14.24	14.24	14.24
Nbr of stocks (in thousands)	1,000,000	-	-
Announcement Date	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CSG N.V.	13.25x	2.13x	7.79x	2.55%	16.16B
GE AEROSPACE	34.47x	6.31x	26.15x	0.6%	312B
RTX CORPORATION	31.37x	3.04x	17.55x	1.42%	270B
AIRBUS SE	26.08x	1.72x	12.79x	1.75%	170B
LOCKHEED MARTIN CORPORATION	20.8x	1.97x	14.29x	2.2%	147B
ROLLS-ROYCE HOLDINGS PLC	28.93x	4.19x	17.53x	1.18%	137B
BOEING	-123.7x	1.64x	43.48x	-.--%	136B
SAFRAN	27.68x	3.03x	13.74x	1.49%	128B
GENERAL DYNAMICS CORPORATION	21.43x	1.81x	14.9x	1.7%	101B
HOWMET AEROSPACE INC.	35.28x	8.04x	24.85x	0.27%	79.22B
Average	11.56x	3.39x	19.31x	1.32%	149.45B
Weighted average by Cap.	15.08x	3.62x	20.62x	1.19%