|
Market Closed -
Singapore S.E.
05:10:38 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 1.240 SGD | +1.64% |
|
-0.80% | +25.89% |
| 09-24 | CSE Global Limited Secures Two Major Electrification Contracts Worth SGD 190.5 Million | CI |
| 09-24 | CSE Global Bags Two $150 Million Electrification Contracts in US | MT |
Company Valuation: CSE Global Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 253.6 | 209.1 | 264.4 | 293.1 | 713 | 904.3 | - | - |
| Change | - | -17.58% | 26.47% | 10.87% | 143.24% | 26.82% | - | - |
| Enterprise Value (EV) 1 | 303.6 | 209.1 | 340.4 | 365.2 | 876.1 | 1,009 | 984.3 | 965.3 |
| Change | - | -31.15% | 62.82% | 7.29% | 139.87% | 15.13% | -2.41% | -1.93% |
| P/E | 17x | 38.2x | 11.7x | 10.6x | 18.7x | 20.4x | 15x | 12.6x |
| PBR | 1.32x | 0.98x | 1.22x | 1.09x | 2.55x | 2.99x | 2.7x | 2.4x |
| PEG | - | -0.6x | 0x | 1.55x | 0.5x | 1.3x | 0.4x | 0.7x |
| Capitalization / Revenue | 0.54x | 0.37x | 0.36x | 0.34x | 0.74x | 0.77x | 0.67x | 0.6x |
| EV / Revenue | 0.65x | 0.37x | 0.47x | 0.42x | 0.9x | 0.86x | 0.73x | 0.64x |
| EV / EBITDA | 8.72x | 7.48x | 5.54x | 4.44x | 10.5x | 10.8x | 8.53x | 7.34x |
| EV / EBIT | 15.1x | 25.7x | 9.06x | 6.74x | 16.3x | 15.4x | 11.4x | 9.53x |
| EV / FCF | 15.5x | -13.5x | 8.96x | 29.7x | -9.15x | 13.8x | 16.1x | 12.4x |
| FCF Yield | 6.44% | -7.39% | 11.2% | 3.37% | -10.9% | 7.27% | 6.22% | 8.09% |
| Dividend per Share 2 | 0.0275 | 0.0275 | 0.0275 | 0.024 | 0.026 | 0.0273 | 0.0366 | 0.0434 |
| Rate of return | 5.56% | 8.09% | 6.4% | 5.78% | 2.64% | 2.2% | 2.95% | 3.5% |
| EPS 2 | 0.0291 | 0.0089 | 0.0366 | 0.0391 | 0.0526 | 0.0606 | 0.0826 | 0.0985 |
| Distribution rate | 94.5% | 309% | 75.1% | 61.4% | 49.4% | 45% | 44.3% | 44.1% |
| Net sales 1 | 468.7 | 557.7 | 725.1 | 861.2 | 968.9 | 1,171 | 1,357 | 1,505 |
| EBITDA 1 | 34.81 | 27.97 | 61.5 | 82.18 | 83.48 | 93.58 | 115.4 | 131.4 |
| EBIT 1 | 20.14 | 8.141 | 37.56 | 54.21 | 53.83 | 65.68 | 86.12 | 101.3 |
| Net income 1 | 15 | 4.769 | 22.51 | 26.34 | 37.49 | 44.46 | 60.05 | 73.34 |
| Net Debt 1 | 49.99 | - | 76 | 72.07 | 163 | 104.3 | 80 | 61 |
| Reference price 2 | 0.495 | 0.340 | 0.430 | 0.415 | 0.985 | 1.240 | 1.240 | 1.240 |
| Nbr of stocks (in thousands) | 512,402 | 614,882 | 614,882 | 706,361 | 723,886 | 729,243 | - | - |
| Announcement Date | 2/28/22 | 2/27/23 | 2/27/24 | 2/26/25 | 2/26/26 | - | - | - |
1SGD in Million2SGD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.45x | 0.86x | 10.78x | 2.2% | 707M | |
| 21.86x | 3.6x | 12.56x | 3.04% | 210B | |
| 22.46x | 4.73x | 11.6x | 0.74% | 193B | |
| 14.77x | 1.61x | 8.44x | 3.25% | 119B | |
| -602.19x | 42.83x | 175.97x | -.--% | 124B | |
| -134.17x | 18.65x | 103.28x | -.--% | 120B | |
| 13.47x | 2.43x | 9.22x | 6.1% | 78.1B | |
| 19.46x | 5.19x | 12.74x | 2.88% | 58.18B | |
| -17.53x | 7.42x | 12.62x | -.--% | 49.43B | |
| 22.77x | 1.89x | 11.94x | 1.37% | 44.75B | |
| Average | -61.86x | 8.92x | 36.91x | 1.96% | 99.71B | |
| Weighted average by Cap. | -78.18x | 10.40x | 42.91x | 1.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 544 Stock
- Valuation CSE Global Limited
Select your edition
All financial news and data tailored to specific country editions
