|
Real-time Estimate
Cboe BZX
11:35:41 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 4.470 USD | -4.69% |
|
+1.58% | -42.14% |
Company Valuation: CS Disco, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,060 | 373.1 | 460.2 | 298.9 | 484.9 | 304.5 | - | - |
| Change | - | -81.89% | 23.33% | -35.03% | 62.22% | -37.21% | - | - |
| Enterprise Value (EV) | 1,805 | 141.8 | 300.6 | 246.2 | 484.9 | 304.5 | 304.5 | 304.5 |
| Change | - | -92.14% | 111.97% | -18.11% | 96.99% | -37.21% | 0% | 0% |
| P/E | -49x | -5.27x | -10.8x | -5.37x | -10.8x | -9.91x | -12.1x | -14.2x |
| PBR | 4.42x | 1.66x | 2.28x | 2.04x | - | - | - | - |
| PEG | - | -0.1x | 0.3x | -0.2x | 0.5x | 0.3x | 0.7x | 1x |
| Capitalization / Revenue | 18x | 2.76x | 3.33x | 2.06x | 3.09x | 1.73x | 1.57x | 1.41x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.73x | 1.57x | 1.41x |
| EV / EBITDA | -0x | -0x | -0x | -0x | -0x | -42.7x | -1,711x | 38.5x |
| EV / EBIT | -0x | -0x | -0x | -0x | -0x | -27.3x | -54.2x | - |
| EV / FCF | -0x | -0x | -0x | -0x | -0x | 254x | 127x | - |
| FCF Yield | -1.2% | -13.5% | -6.6% | -3.86% | -3.71% | 0.39% | 0.79% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.73 | -1.2 | -0.7 | -0.93 | -0.72 | -0.4733 | -0.3867 | -0.33 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 114.3 | 135.2 | 138.1 | 144.8 | 156.8 | 175.7 | 194.2 | 216.4 |
| EBITDA 1 | -16.29 | -44.52 | -25.89 | -18.72 | -10.23 | -7.135 | -0.178 | 7.9 |
| EBIT 1 | -18.23 | -48.02 | -30.52 | -23.18 | -14.49 | -11.17 | -5.619 | - |
| Net income 1 | -24.4 | -70.76 | -42.15 | -55.77 | -44.37 | -30.53 | -25.94 | -22.4 |
| Net Debt | -255.4 | -231.3 | -159.6 | -52.77 | - | - | - | - |
| Reference price 2 | 35.750 | 6.320 | 7.590 | 4.990 | 7.760 | 4.690 | 4.690 | 4.690 |
| Nbr of stocks (in thousands) | 57,625 | 59,038 | 60,627 | 59,909 | 62,492 | 64,920 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/22/24 | 2/20/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -9.91x | - | - | - | 304M | |
| 27.36x | 10.1x | 16.5x | 0.71% | 4,006B | |
| 129.26x | 57.21x | 93.17x | -.--% | 482B | |
| 20.24x | 5.8x | 10.1x | 1.48% | 408B | |
| 234.93x | 20.94x | 61.3x | -.--% | 303B | |
| 2445.7x | 40.91x | 133.83x | -.--% | 251B | |
| 28.39x | 5.72x | 18.01x | 1.33% | 260B | |
| 94.23x | 9.35x | 25.03x | -.--% | 154B | |
| 58.97x | 15.86x | 41.77x | -.--% | 133B | |
| 479.45x | 20.38x | 80.54x | -.--% | 95.6B | |
| Average | 350.86x | 20.70x | 53.36x | 0.39% | 609.21B | |
| Weighted average by Cap. | 154.40x | 15.43x | 31.04x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LAW Stock
- Valuation CS Disco, Inc.
Select your edition
All financial news and data tailored to specific country editions
