|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.880 USD | -0.77% |
|
+5.43% | -50.00% |
| 06-29 | CS Disco, Inc.(NYSE:LAW) dropped from Russell 2000 Defensive Index | CI |
| 06-28 | CS Disco, Inc.(NYSE:LAW) dropped from Russell 2000 Value-Defensive Index | CI |
Company Valuation: CS Disco, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,060 | 373.1 | 460.2 | 298.9 | 484.9 | 248.8 | - | - |
| Change | - | -81.89% | 23.33% | -35.03% | 62.22% | -48.69% | - | - |
| Enterprise Value (EV) | 1,805 | 141.8 | 300.6 | 246.2 | 484.9 | 248.8 | 248.8 | 248.8 |
| Change | - | -92.14% | 111.97% | -18.11% | 96.99% | -48.69% | 0% | 0% |
| P/E | -49x | -5.27x | -10.8x | -5.37x | -10.8x | -7.51x | -9.39x | -12.5x |
| PBR | 4.42x | 1.66x | 2.28x | 2.04x | - | - | - | - |
| PEG | - | -0.1x | 0.3x | -0.2x | 0.5x | 0.3x | 0.5x | 0.5x |
| Capitalization / Revenue | 18x | 2.76x | 3.33x | 2.06x | 3.09x | 1.42x | 1.28x | 1.12x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.42x | 1.28x | 1.12x |
| EV / EBITDA | -0x | -0x | -0x | -0x | -0x | -39.4x | 77.8x | 22.8x |
| EV / EBIT | -0x | -0x | -0x | -0x | -0x | -12.6x | -20.2x | -11.1x |
| EV / FCF | -0x | -0x | -0x | -0x | -0x | 249x | 65.5x | - |
| FCF Yield | -1.2% | -13.5% | -6.6% | -3.86% | -3.71% | 0.4% | 1.53% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.73 | -1.2 | -0.7 | -0.93 | -0.72 | -0.5167 | -0.4133 | -0.31 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 114.3 | 135.2 | 138.1 | 144.8 | 156.8 | 175.3 | 194.2 | 222.2 |
| EBITDA 1 | -16.29 | -44.52 | -25.89 | -18.72 | -10.23 | -6.316 | 3.2 | 10.9 |
| EBIT 1 | -18.23 | -48.02 | -30.52 | -23.18 | -14.49 | -19.81 | -12.34 | -22.4 |
| Net income 1 | -24.4 | -70.76 | -42.15 | -55.77 | -44.37 | -33.04 | -27.01 | -20.8 |
| Net Debt | -255.4 | -231.3 | -159.6 | -52.77 | - | - | - | - |
| Reference price 2 | 35.750 | 6.320 | 7.590 | 4.990 | 7.760 | 3.880 | 3.880 | 3.880 |
| Nbr of stocks (in thousands) | 57,625 | 59,038 | 60,627 | 59,909 | 62,492 | 64,134 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/22/24 | 2/20/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -7.51x | - | - | - | 249M | |
| 32.78x | 21.31x | 25.29x | -.--% | 177B | |
| 12.12x | 3.26x | 6.83x | -.--% | 87.34B | |
| 36.52x | 6.02x | 16.69x | 0.37% | 51.46B | |
| 24.46x | 5.23x | 12.69x | -.--% | 43.81B | |
| 22.17x | 5.32x | 13.5x | 0.93% | 36.75B | |
| 32.95x | 2.93x | 8.79x | -.--% | 33.44B | |
| 37.92x | 2.64x | 15.22x | -.--% | 15.95B | |
| 13.98x | 5.64x | 11.39x | -.--% | 14.39B | |
| 31.14x | - | - | 3.6% | 10.28B | |
| Average | 23.65x | 6.54x | 13.80x | 0.54% | 47.07B | |
| Weighted average by Cap. | 27.31x | 10.89x | 16.70x | 0.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LAW Stock
- Valuation CS Disco, Inc.
Select your edition
All financial news and data tailored to specific country editions
