|
Real-time Estimate
Cboe BZX
14:35:28 2026-09-01 EDT
|
5-day change | 1st Jan Change | ||
| 4.215 USD | -3.77% |
|
+0.96% | -45.75% |
Company Valuation: CS Disco, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,060 | 373.1 | 460.2 | 298.9 | 484.9 | 284.3 | - | - |
| Change | - | -81.89% | 23.33% | -35.03% | 62.22% | -41.36% | - | - |
| Enterprise Value (EV) | 1,805 | 141.8 | 300.6 | 246.2 | 484.9 | 284.3 | 284.3 | 284.3 |
| Change | - | -92.14% | 111.97% | -18.11% | 96.99% | -41.36% | 0% | 0% |
| P/E | -49x | -5.27x | -10.8x | -5.37x | -10.8x | -9.25x | -11.3x | -13.3x |
| PBR | 4.42x | 1.66x | 2.28x | 2.04x | - | - | - | - |
| PEG | - | -0.1x | 0.3x | -0.2x | 0.5x | 0.3x | 0.6x | 0.9x |
| Capitalization / Revenue | 18x | 2.76x | 3.33x | 2.06x | 3.09x | 1.62x | 1.46x | 1.31x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.62x | 1.46x | 1.31x |
| EV / EBITDA | -0x | -0x | -0x | -0x | -0x | -39.9x | -1,597x | 36x |
| EV / EBIT | -0x | -0x | -0x | -0x | -0x | -25.5x | -50.6x | - |
| EV / FCF | -0x | -0x | -0x | -0x | -0x | 237x | 118x | - |
| FCF Yield | -1.2% | -13.5% | -6.6% | -3.86% | -3.71% | 0.42% | 0.84% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.73 | -1.2 | -0.7 | -0.93 | -0.72 | -0.4733 | -0.3867 | -0.33 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 114.3 | 135.2 | 138.1 | 144.8 | 156.8 | 175.7 | 194.2 | 216.4 |
| EBITDA 1 | -16.29 | -44.52 | -25.89 | -18.72 | -10.23 | -7.135 | -0.178 | 7.9 |
| EBIT 1 | -18.23 | -48.02 | -30.52 | -23.18 | -14.49 | -11.17 | -5.619 | - |
| Net income 1 | -24.4 | -70.76 | -42.15 | -55.77 | -44.37 | -30.53 | -25.94 | -22.4 |
| Net Debt | -255.4 | -231.3 | -159.6 | -52.77 | - | - | - | - |
| Reference price 2 | 35.750 | 6.320 | 7.590 | 4.990 | 7.760 | 4.380 | 4.380 | 4.380 |
| Nbr of stocks (in thousands) | 57,625 | 59,038 | 60,627 | 59,909 | 62,492 | 64,920 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/22/24 | 2/20/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -9.25x | - | - | - | 284M | |
| 16.16x | 4.36x | 9.12x | -.--% | 116B | |
| 19.85x | 12.66x | 15.09x | -.--% | 104B | |
| 30.22x | 6.27x | 15.1x | -.--% | 54.03B | |
| 34.39x | 4.3x | 12.86x | -.--% | 47.59B | |
| 16.9x | 6.01x | 15.37x | 0.85% | 42B | |
| 17.49x | 6.69x | 13.68x | -.--% | 16.9B | |
| 25.56x | 2.38x | 13.72x | -.--% | 14.44B | |
| 28.09x | - | - | 3.46% | 11.24B | |
| 76.79x | 4.67x | 19.08x | -.--% | 10.13B | |
| Average | 25.62x | 5.92x | 14.25x | 0.48% | 41.74B | |
| Weighted average by Cap. | 23.21x | 6.95x | 13.14x | 0.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LAW Stock
- Valuation CS Disco, Inc.
Select your edition
All financial news and data tailored to specific country editions
