|
Market Closed -
Nasdaq
16:00:00 2026-09-10 EDT
|
5-day change | 1st Jan Change | ||
| 108.83 USD | -2.03% |
|
-6.19% | +27.26% |
| 08-11 | Crocs Insider Sold Shares Worth $4,154,785, According to a Recent SEC Filing | MT |
| 08-11 | Sneaker maker On Tempers 2026 Sales Growth Outlook as Second-Quarter Top-Line Misses Views | MT |
Company Valuation: Crocs, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,545 | 6,695 | 5,658 | 6,384 | 4,440 | 5,218 | - | - |
| Change | - | -11.27% | -15.5% | 12.83% | -30.45% | 17.52% | - | - |
| Enterprise Value (EV) 1 | 8,104 | 9,098 | 7,173 | 7,552 | 5,540 | 6,137 | 5,573 | 5,142 |
| Change | - | 12.28% | -21.17% | 5.3% | -26.64% | 10.77% | -9.2% | -7.72% |
| P/E | 11.3x | 12.4x | 7.3x | 6.9x | -57x | 8.33x | 7.43x | 7.01x |
| PBR | 531x | 8.18x | 3.89x | 3.37x | 3.32x | 3.44x | 2.66x | 2.35x |
| PEG | - | -0.5x | 0.2x | 0.3x | 1x | -0x | 0.6x | 1.18x |
| Capitalization / Revenue | 3.26x | 1.88x | 1.43x | 1.56x | 1.1x | 1.27x | 1.24x | 1.25x |
| EV / Revenue | 3.5x | 2.56x | 1.81x | 1.84x | 1.37x | 1.5x | 1.33x | 1.23x |
| EV / EBITDA | 11.1x | 8.87x | 6.22x | 6.74x | 5.65x | 6.12x | 5.43x | 5.43x |
| EV / EBIT | 11.7x | 9.22x | 6.53x | 7.19x | 6.15x | 6.65x | 5.88x | 5.73x |
| EV / FCF | 15.9x | 18.2x | 8.8x | 8.18x | 8.4x | 9.17x | 7.96x | 8.02x |
| FCF Yield | 6.31% | 5.48% | 11.4% | 12.2% | 11.9% | 10.9% | 12.6% | 12.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 11.39 | 8.71 | 12.79 | 15.88 | -1.5 | 13.06 | 14.65 | 15.52 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,313 | 3,555 | 3,962 | 4,102 | 4,041 | 4,100 | 4,199 | 4,183 |
| EBITDA 1 | 727.2 | 1,026 | 1,153 | 1,120 | 979.9 | 1,002 | 1,026 | 946.3 |
| EBIT 1 | 695.3 | 986.3 | 1,099 | 1,050 | 900.7 | 922.3 | 948.4 | 897 |
| Net income 1 | 725.7 | 540.2 | 792.6 | 950.1 | -81.2 | 643.7 | 690.9 | 686 |
| Net Debt 1 | 558.2 | 2,403 | 1,515 | 1,169 | 1,101 | 919.3 | 354.8 | -75.62 |
| Reference price 2 | 128.22 | 108.43 | 93.41 | 109.53 | 85.52 | 108.83 | 108.83 | 108.83 |
| Nbr of stocks (in thousands) | 58,847 | 61,745 | 60,567 | 58,282 | 51,916 | 47,945 | - | - |
| Announcement Date | 2/16/22 | 2/16/23 | 2/15/24 | 2/13/25 | 2/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.33x | 1.5x | 6.12x | -.--% | 5.22B | |
| 10.63x | 1.54x | 6.65x | -.--% | 10.88B | |
| 16.39x | 1.51x | 8.4x | 5.01% | 5.68B | |
| 14.86x | 2.4x | 7.85x | -.--% | 5.46B | |
| 13.42x | 0.31x | 4.29x | 5.64% | 2.68B | |
| 6.1x | - | - | - | 2.24B | |
| 11.87x | 0.98x | 8.87x | 2.08% | 1.58B | |
| 11.62x | 1.7x | 7.72x | 4.84% | 1.55B | |
| 13.92x | 0.88x | 6.75x | 5% | 1.21B | |
| 13.2x | 1.05x | 5.08x | 3.83% | 844M | |
| Average | 12.03x | 1.32x | 6.86x | 2.93% | 3.73B | |
| Weighted average by Cap. | 11.99x | 1.52x | 6.98x | 1.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CROX Stock
- Valuation Crocs, Inc.
Select your edition
All financial news and data tailored to specific country editions
