|
Real-time Estimate
Cboe BZX
14:07:55 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 83.54 USD | +1.48% |
|
+0.54% | +53.00% |
| 09:37am | Barclays Adjusts Price Target on CRH public to $110 From $131 | MT |
| 10-13 | BP's New CEO to Outline Strategy as Balance Sheet Strengthens -- 2nd Update | DJ |
Company Valuation: CRH plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 40,721 | 28,740 | 47,725 | 62,703 | 83,483 | 54,766 | - | - |
| Change | - | -29.42% | 66.05% | 31.38% | 33.14% | -34.4% | - | - |
| Enterprise Value (EV) 1 | 47,110 | 33,887 | 53,131 | 73,235 | 97,634 | 67,920 | 68,337 | 67,045 |
| Change | - | -28.07% | 56.79% | 37.84% | 33.32% | -30.43% | 0.61% | -1.89% |
| P/E | - | - | 16x | 18.4x | 22.6x | 14.5x | 12.9x | 11.4x |
| PBR | - | - | 2.3x | 3.08x | 3.68x | 2.11x | 1.94x | 1.77x |
| PEG | - | - | - | 1.2x | 2.32x | 4.6x | 1x | 0.8x |
| Capitalization / Revenue | 1.31x | 0.88x | 1.37x | 1.76x | 2.23x | 1.38x | 1.31x | 1.25x |
| EV / Revenue | 1.52x | 1.04x | 1.52x | 2.06x | 2.61x | 1.72x | 1.64x | 1.52x |
| EV / EBITDA | 8.81x | 6.04x | 8.6x | 10.6x | 12.7x | 8.37x | 7.79x | 7.12x |
| EV / EBIT | 12.7x | 8.7x | 12.7x | 14.9x | 17.9x | 11.7x | 10.7x | 9.65x |
| EV / FCF | 17.7x | 13.9x | 16.6x | 30.4x | 33.5x | 21.5x | 19.8x | 17.1x |
| FCF Yield | 5.64% | 7.17% | 6.02% | 3.29% | 2.98% | 4.66% | 5.06% | 5.84% |
| Dividend per Share 2 | - | - | 1.33 | 1.4 | 1.48 | 1.563 | 1.653 | 1.751 |
| Rate of return | - | - | 1.92% | 1.51% | 1.19% | 1.9% | 2.01% | 2.13% |
| EPS 2 | - | - | 4.33 | 5.02 | 5.51 | 5.684 | 6.386 | 7.248 |
| Distribution rate | - | - | 30.7% | 27.9% | 26.9% | 27.5% | 25.9% | 24.2% |
| Net sales 1 | 30,981 | 32,723 | 34,949 | 35,572 | 37,447 | 39,587 | 41,704 | 43,972 |
| EBITDA 1 | 5,350 | 5,615 | 6,176 | 6,930 | 7,681 | 8,111 | 8,776 | 9,423 |
| EBIT 1 | 3,704 | 3,894 | 4,186 | 4,925 | 5,440 | 5,801 | 6,386 | 6,947 |
| Net income 1 | 2,565 | 3,847 | 3,178 | 3,492 | 3,753 | 3,800 | 4,234 | 4,742 |
| Net Debt 1 | 6,389 | 5,147 | 5,406 | 10,532 | 14,151 | 13,154 | 13,570 | 12,279 |
| Reference price 2 | 52.85 | 38.60 | 69.16 | 92.52 | 124.80 | 82.32 | 82.32 | 82.32 |
| Nbr of stocks (in thousands) | 770,505 | 744,565 | 690,061 | 677,722 | 668,934 | 665,285 | - | - |
| Announcement Date | 3/3/22 | 3/2/23 | 2/29/24 | 2/26/25 | 2/18/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.62x | 2.42x | 9.61x | 2.93% | 42.69B | |
| 27.3x | 5.93x | 17.88x | 0.7% | 34.89B | |
| 32.57x | 3.37x | 17.34x | 1.03% | 33.74B | |
| 28.98x | 4.46x | 15.09x | 0.83% | 32.71B | |
| 11.24x | 1.36x | 6.35x | 2.73% | 27.91B | |
| 17.45x | 5.5x | 11.5x | 2.56% | 20.35B | |
| 66.57x | 4.13x | 63.98x | 0.35% | 20.67B | |
| 15.19x | 1.92x | 7.77x | 1.44% | 20.33B | |
| 24.37x | 3.23x | 11.22x | -.--% | 14.28B | |
| Average | 26.81x | 3.59x | 17.86x | 1.4% | 27.51B | |
| Weighted average by Cap. | 26.06x | 3.60x | 16.82x | 1.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CRH Stock
- CRH Stock
- Valuation CRH plc
Select your edition
All financial news and data tailored to specific country editions
