|
Market Closed -
NYSE
16:00:02 2026-08-12 EDT
|
5-day change | 1st Jan Change | ||
| 97.99 USD | -3.26% |
|
-2.01% | +79.53% |
| 08-06 | Arcosa Q2 Adjusted Earnings, Revenue Rise | MT |
| 08-05 | Rothschild & Co Redburn Adjusts CRH Price Target to $135 From $138 | MT |
Company Valuation: CRH plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 40,721 | 28,740 | 47,725 | 62,703 | 83,483 | 65,191 | - | - |
| Change | - | -29.42% | 66.05% | 31.38% | 33.14% | -21.91% | - | - |
| Enterprise Value (EV) 1 | 47,110 | 33,887 | 53,131 | 73,235 | 97,634 | 77,980 | 79,128 | 78,989 |
| Change | - | -28.07% | 56.79% | 37.84% | 33.32% | -20.13% | 1.47% | -0.18% |
| P/E | - | - | 16x | 18.4x | 22.6x | 16.7x | 14.6x | 12.9x |
| PBR | - | - | 2.3x | 3.08x | 3.68x | 2.49x | 2.27x | 2.08x |
| PEG | - | - | - | 1.2x | 2.32x | 2.5x | 1.1x | 1x |
| Capitalization / Revenue | 1.31x | 0.88x | 1.37x | 1.76x | 2.23x | 1.64x | 1.55x | 1.46x |
| EV / Revenue | 1.52x | 1.04x | 1.52x | 2.06x | 2.61x | 1.96x | 1.88x | 1.77x |
| EV / EBITDA | 8.81x | 6.04x | 8.6x | 10.6x | 12.7x | 9.42x | 8.81x | 8.08x |
| EV / EBIT | 12.7x | 8.7x | 12.7x | 14.9x | 17.9x | 13.1x | 12x | 10.9x |
| EV / FCF | 17.7x | 13.9x | 16.6x | 30.4x | 33.5x | 24.5x | 21.9x | 19.4x |
| FCF Yield | 5.64% | 7.17% | 6.02% | 3.29% | 2.98% | 4.08% | 4.57% | 5.16% |
| Dividend per Share 2 | - | - | 1.33 | 1.4 | 1.48 | 1.558 | 1.669 | 1.776 |
| Rate of return | - | - | 1.92% | 1.51% | 1.19% | 1.59% | 1.7% | 1.81% |
| EPS 2 | - | - | 4.33 | 5.02 | 5.51 | 5.878 | 6.691 | 7.595 |
| Distribution rate | - | - | 30.7% | 27.9% | 26.9% | 26.5% | 24.9% | 23.4% |
| Net sales 1 | 30,981 | 32,723 | 34,949 | 35,572 | 37,447 | 39,718 | 41,986 | 44,725 |
| EBITDA 1 | 5,350 | 5,615 | 6,176 | 6,930 | 7,681 | 8,278 | 8,985 | 9,778 |
| EBIT 1 | 3,704 | 3,894 | 4,186 | 4,925 | 5,440 | 5,951 | 6,610 | 7,233 |
| Net income 1 | 2,565 | 3,847 | 3,178 | 3,492 | 3,753 | 3,959 | 4,487 | 5,002 |
| Net Debt 1 | 6,389 | 5,147 | 5,406 | 10,532 | 14,151 | 12,789 | 13,936 | 13,798 |
| Reference price 2 | 52.85 | 38.60 | 69.16 | 92.52 | 124.80 | 97.99 | 97.99 | 97.99 |
| Nbr of stocks (in thousands) | 770,505 | 744,565 | 690,061 | 677,722 | 668,934 | 665,285 | - | - |
| Announcement Date | 3/3/22 | 3/2/23 | 2/29/24 | 2/26/25 | 2/18/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.23x | 2.02x | 9.69x | 1.54% | 67.39B | |
| 31.93x | 5.01x | 16.69x | 0.73% | 37.29B | |
| 35.35x | 3.64x | 18.64x | 0.85% | 36.33B | |
| 32.63x | 5.21x | 15.78x | 0.62% | 33.26B | |
| 12.74x | 1.51x | 6.98x | 2.4% | 32.65B | |
| 19.05x | 2.37x | 9.34x | 1.25% | 25.79B | |
| 23.45x | 7.17x | 14.95x | 1.79% | 25.11B | |
| 91.12x | 4.76x | 89.82x | 0.3% | 23.62B | |
| 11.57x | 1.23x | 6.02x | 0.89% | 16.21B | |
| Average | 30.56x | 3.66x | 20.88x | 1.15% | 33.07B | |
| Weighted average by Cap. | 28.75x | 3.53x | 18.61x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CRH Stock
- CRH Stock
- Valuation CRH plc
Select your edition
All financial news and data tailored to specific country editions
