Company Valuation: Creative Media & Community Trust Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2025 2026 2027
Market Cap 1 171.7 111.3 84.01 3.513 6.387 -
Change - -35.15% -24.53% - 81.8% -
Enterprise Value (EV) 171.7 111.3 84.01 3.513 6.387 6.387
Change - -35.15% -24.53% - 81.8% 0%
P/E -7.07x -4.41x -1.11x -0.06x -0.03x -0.2x
PBR - - - - - -
PEG - -0.66x -0x - 0x 0x
Capitalization / Revenue 1.89x 1.09x 0.7x - 0.06x 0.06x
EV / Revenue 0x 0x 0x - 0.06x 0.06x
EV / EBITDA 0x 0x - - 0.2x 0.19x
EV / EBIT - - - - -0.18x -0.2x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 7,352 - 8,332 - - -
Rate of return 4.08% - 9.21% - - -
EPS 2 -25,486 -27,202 -81,606 -6,708 -80.79 -12.31
Distribution rate -28.8% - -10.2% - - -
Net sales 1 90.93 101.9 119.3 - 108 110.5
EBITDA 1 31.81 37.25 - - 31.3 33.6
EBIT 1 - - - - -35.8 -32.4
Net income 1 -19.98 -25.78 -75.73 -39 -61.81 -32.48
Net Debt - - - - - -
Reference price 2 180,120.521 120,080.356 90,430.304 371.000 2.420 2.420
Nbr of stocks (in thousands) 0.95 0.93 0.93 9.47 2,639 -
Announcement Date 3/16/22 3/31/23 3/27/24 3/9/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.03x - - - 7.02M
37.53x7.46x13.32x4.01% 11.14B
26.39x17.04x27.3x3.73% 7.24B
23.93x16.26x27.2x4.26% 5.4B
341.29x8.32x13.01x4.05% 5.23B
175.47x8.28x14.31x5.4% 4.68B
38.26x12.58x16.41x6.22% 4.45B
8.16x10.83x14.06x6.41% 4.3B
28.17x8.76x16.53x3.4% 4.24B
8.35x19.38x23.42x5.68% 3.86B
Average 68.75x 12.10x 18.39x 4.79% 5.06B
Weighted average by Cap. 73.19x 11.69x 18.24x 4.6%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CMCT Stock
  4. Valuation Creative Media & Community Trust Corporation