Company Valuation: Creative Media & Community Trust Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2025 2026 2027
Market Cap 1 171.7 111.3 84.01 3.513 6.967 -
Change - -35.15% -24.53% - 98.33% -
Enterprise Value (EV) 171.7 111.3 84.01 3.513 6.967 6.967
Change - -35.15% -24.53% - 98.33% 0%
P/E -7.07x -4.41x -1.11x -0.06x -0.03x -0.21x
PBR - - - - - -
PEG - -0.66x -0x - 0x 0x
Capitalization / Revenue 1.89x 1.09x 0.7x - 0.06x 0.06x
EV / Revenue 0x 0x 0x - 0.06x 0.06x
EV / EBITDA 0x 0x - - 0.22x 0.21x
EV / EBIT - - - - -0.19x -0.22x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 7,352 - 8,332 - - -
Rate of return 4.08% - 9.21% - - -
EPS 2 -25,486 -27,202 -81,606 -6,708 -80.79 -12.31
Distribution rate -28.8% - -10.2% - - -
Net sales 1 90.93 101.9 119.3 - 108 110.5
EBITDA 1 31.81 37.25 - - 31.3 33.6
EBIT 1 - - - - -35.8 -32.4
Net income 1 -19.98 -25.78 -75.73 -39 -61.81 -32.48
Net Debt - - - - - -
Reference price 2 180,120.521 120,080.356 90,430.304 371.000 2.640 2.640
Nbr of stocks (in thousands) 0.95 0.93 0.93 9.47 2,639 -
Announcement Date 3/16/22 3/31/23 3/27/24 3/9/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.03x - - - 7.44M
35.7x7.5x13.16x4.14% 10.8B
26.47x17.07x27.35x3.72% 7.28B
24.09x16.33x27.31x4.23% 5.45B
333.66x8.21x12.84x4.14% 5.11B
175.65x8.19x14.16x5.51% 4.59B
37.44x12.41x16.18x6.36% 4.37B
7.99x10.7x13.9x6.54% 4.22B
27.39x8.61x16.25x3.5% 4.13B
8.14x19.18x23.18x5.82% 3.77B
Average 67.65x 12.02x 18.26x 4.88% 4.97B
Weighted average by Cap. 71.63x 11.69x 18.19x 4.69%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CMCT Stock
  4. Valuation Creative Media & Community Trust Corporation