Sales 2026 by Business Segment

Sales 2026 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (JPY)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Pumps and Pumping Equipment

          

Piping Materials

31.34B 34.41B 35.23B 36.1B 36.96B

Total Assets

15.44B 16.33B 16.13B 16.31B 17.25B

CAPEX

-48.32M -114M -63.68M - -

D&A

103M 87.79M 84M 95.89M 106M

Operating Income

344M 672M 781M 628M 696M

- - - - 30.07M

Logistics Related

- 149M 623M 676M 758M

Total Assets

- 756M 859M 1B 1.09B

CAPEX

- -2.69M -5.5M - -

D&A

- 6M 13.1M 9.89M 17.43M

Operating Income

- 26.1M 124M 142M 137M

Construction Related

196M 429M 375M 123M 117M

Total Assets

144M 287M 115M 121M 62.17M

CAPEX

-110K - - - -

D&A

512K 388K 93K - -

Operating Income

-72.55M -16.04M -490M -12.92M -9.99M

Unallocated Adjustment

-14.57M -105M -366M -353M -515M

Total Assets

-97K -232M -122M -71.16M -98.38M

Operating Income

-488K -2.16M -1.33M 2.21M 365K

- - - - 5.66M

- - - - 479M
Geographical breakdown of sales (JPY)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Japan

31.52B 34.88B 35.86B 36.55B 37.32B

Total Assets

15.58B 17.14B 16.98B 17.36B 18.31B

Interest Expense

-13M -14M -14M -17M -17M

Income Tax Expense

152M 272M 203M 258M 287M

D&A

103M 93M 106M 114M 132M

CAPEX

-41M -49M -55M -70M -59M

Gross Profit

5.56B 6.47B 5.88B 6.38B 6.5B

Net Income

180M 419M 143M 486M 364M

EBT

333M 692M 346M 744M 651M

Operating Income

270M 679M 413M 758M 823M