Company Valuation: Creatd, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 35.98 34.05 25.74 1.7 1.518 8.62
Change - -5.39% -24.4% -93.39% -10.71% 467.79%
Enterprise Value (EV) 1 30.58 31.77 34.49 10.41 5.398 9.611
Change - 3.88% 8.56% -69.82% -48.14% 78.06%
P/E - - - -5.8x -0.02x -0.63x
PBR - - - -15.7x -0.11x 2.35x
PEG - - - - -0x 0x
Capitalization / Revenue 29.7x 7.92x 5.37x 0.89x 1.01x 2.7x
EV / Revenue 25.2x 7.39x 7.19x 5.43x 3.6x 3.01x
EV / EBITDA -1.9x -0.99x -1.38x -0.38x -0.44x -0.8x
EV / EBIT -1.88x -0.98x -1.35x -0.38x -0.44x -0.77x
EV / FCF -18.9x -3.74x -5.42x 0.62x -0.69x -14.7x
FCF Yield -5.3% -26.7% -18.5% 162% -146% -6.8%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - - - -12.06 -273.8 -18.24
Distribution rate - - - - - -
Net sales 1 1.213 4.3 4.796 1.916 1.499 3.192
EBITDA 1 -16.13 -31.94 -24.97 -27.08 -12.27 -11.96
EBIT 1 -16.28 -32.33 -25.55 -27.22 -12.34 -12.47
Net income 1 -24.21 -37.29 -32.29 -38.96 -2.115 -8.054
Net Debt 1 -5.4 -2.274 8.752 8.709 3.88 0.9916
Reference price 2 41,600.000 20,900.000 6,701.000 70.000 6.600 11.400
Nbr of stocks (in thousands) 0.87 1.63 3.84 24.3 230 756
Announcement Date 3/31/21 4/6/22 4/19/23 8/15/25 8/15/25 5/4/26
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 8.11M
35.81x3.52x9.49x0.16% 883M
16.72x - - 4.16% 148M
16.06x - - 3.94% 55.72M
Average 22.86x 3.52x 9.49x 2.75% 273.69M
Weighted average by Cap. 32.20x 3.52x 9.49x 0.9%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CRTD Stock
  4. Valuation Creatd, Inc.