Company Valuation: Creast Mark For Contracting And Real Estate Development

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 372.3 215 176.2 168.4 166.1 331.1
Change - -42.26% -18.02% -4.46% -1.33% 99.32%
Enterprise Value (EV) 1 419.6 290.6 253.4 234.7 171.3 257.3
Change - -30.73% -12.81% -7.35% -27.04% 50.27%
P/E 75.9x 250x 517x -24.7x -3.23x 4.72x
PBR 2.46x 1.43x 1.17x 1.3x 2.12x 0.75x
PEG - -3x -8.6x 0x -0x -0x
Capitalization / Revenue 15.4x 14.3x 34.7x - - 1.18x
EV / Revenue 17.4x 19.3x 49.9x - - 0.92x
EV / EBITDA 92.3x 546x 656x -43.1x -3.44x 2.76x
EV / EBIT 135x 4,009x -946x -32.8x -3.4x 2.79x
EV / FCF -4.02x -50.2x -109x 12.6x 2.39x -0.39x
FCF Yield -24.9% -1.99% -0.92% 7.94% 41.8% -254%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.008736 0.00153 0.000607 -0.0122 -0.0918 0.1251
Distribution rate - - - - - -
Net sales 1 24.16 15.05 5.075 - - 281
EBITDA 1 4.544 0.532 0.3865 -5.442 -49.74 93.11
EBIT 1 3.102 0.0725 -0.2679 -7.147 -50.35 92.36
Net income 1 4.903 0.8588 0.3412 -6.826 -51.51 77.7
Net Debt 1 47.28 75.65 77.14 66.37 5.126 -73.8
Reference price 2 0.663 0.383 0.314 0.300 0.296 0.590
Nbr of stocks (in thousands) 561,256 561,256 561,256 561,256 561,256 561,256
Announcement Date 3/14/21 4/3/22 3/21/23 5/27/24 2/18/25 3/2/26
1EGP in Million2EGP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 65.87M
54.5x2.49x23.81x0.07% 93.88B
12.53x1.07x5.86x4.66% 73.38B
26.65x2.05x20.11x1.15% 57.79B
33.15x4.16x22.6x0.2% 56.58B
52.51x4.16x26.45x1.74% 41.9B
29.61x0.73x12.08x2.09% 37.25B
23.02x1.57x14.49x0.2% 33.27B
23.85x0.49x7.69x2.48% 32.88B
5.08x0.31x5.83x5.79% 27.08B
Average 28.99x 1.89x 15.44x 2.04% 45.41B
Weighted average by Cap. 31.81x 2.08x 16.65x 1.81%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CRST Stock
  4. Valuation Creast Mark For Contracting And Real Estate Development
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!