Valuation CPI Computer Peripherals International

Stocks

Market Closed - Athens S.E. 10:10:06 2026-09-11 EDT			5-day change	1st Jan Change
0.4920 ^EUR	+2.07%		-1.60%	-21.15%

03-31	CPI Computer Peripherals International Reports Earnings Results for the Half Year Ended December 31, 2025	CI
12-09	CPI Computer Peripherals International Reports Earnings Results for the Full Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	4.736	8.372	6.4	6.558	6.446	6.193
Change	-	76.78%	-23.55%	2.46%	-1.7%	-3.93%
Enterprise Value (EV) ¹	7.33	11.03	9.363	11.51	12.39	12.41
Change	-	50.47%	-15.11%	22.95%	7.64%	0.13%
P/E	-18.2x	79.7x	30.9x	-53x	104x	-13.5x
PBR	1.83x	3.14x	2.21x	2.14x	2.1x	2.39x
PEG	-	-1x	0.3x	0x	-1x	0x
Capitalization / Revenue	0.32x	0.51x	0.36x	0.35x	0.32x	0.33x
EV / Revenue	0.49x	0.67x	0.52x	0.62x	0.61x	0.66x
EV / EBITDA	41.2x	22.5x	13x	36.7x	33.9x	-31.1x
EV / EBIT	-1,236x	39.4x	19.5x	599x	48.3x	-24.2x
EV / FCF	6.16x	-34.5x	-237x	-56.1x	-24.1x	20.7x
FCF Yield	16.2%	-2.89%	-0.42%	-1.78%	-4.14%	4.84%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0263	0.0106	0.0209	-0.0121	0.005845	-0.0434
Distribution rate	-	-	-	-	-	-
Net sales ¹	15.01	16.44	18.01	18.56	20.28	18.8
EBITDA ¹	0.1778	0.4902	0.7194	0.3138	0.365	-0.3994
EBIT ¹	-0.005929	0.2799	0.4808	0.0192	0.2567	-0.512
Net income ¹	-0.2605	0.105	0.2071	-0.1226	0.0618	-0.4586
Net Debt ¹	2.594	2.658	2.963	4.954	5.945	6.215
Reference price ²	0.4780	0.8450	0.6460	0.6400	0.6100	0.5860
Nbr of stocks (in thousands)	9,908	9,908	9,908	10,247	10,568	10,568
Announcement Date	10/29/20	10/27/21	10/31/22	10/31/23	10/31/24	12/10/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CPI COMPUTER PERIPHERALS INTERNATIONAL	-	-	-	-	6.03M
DELL TECHNOLOGIES INC.	23.19x	1.95x	15.4x	0.45%	361B
SEAGATE TECHNOLOGY HOLDINGS PLC	24.18x	9.78x	17.34x	0.36%	189B
HEWLETT PACKARD ENTERPRISE COMPANY	21.98x	2.07x	10.56x	0.91%	82.42B
LENOVO GROUP LIMITED	17.01x	0.44x	7.86x	1.88%	49.51B
ASIA VITAL COMPONENTS CO., LTD.	32.72x	5.74x	19.54x	1.27%	41.83B
KING SLIDE WORKS CO., LTD.	34.78x	21.23x	26.29x	1.28%	36.4B
HP INC.	14.18x	0.62x	7.52x	3.38%	32B
ASUSTEK COMPUTER INC.	11.96x	0.62x	9.3x	5.62%	21.7B
TD SYNNEX CORPORATION	16.95x	0.32x	9.37x	0.72%	21.53B
Average	21.88x	4.75x	13.69x	1.76%	83.48B
Weighted average by Cap.	23.11x	4.55x	14.98x	0.89%