|
End-of-day quote
Taiwan S.E.
2026-09-14
|
5-day change | 1st Jan Change | ||
| 13.55 TWD | -0.37% |
|
-1.45% | -8.14% |
Company Valuation: Coxon Precise Industrial Co., Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,849 | 2,281 | 1,442 | 2,038 | 2,275 | 1,795 |
| Change | - | 23.36% | -36.8% | 41.35% | 11.64% | -21.12% |
| Enterprise Value (EV) 1 | 1,357 | 1,664 | 967.2 | 1,566 | 1,939 | 1,246 |
| Change | - | 22.6% | -41.87% | 61.9% | 23.81% | -35.73% |
| P/E | -4.58x | -8.44x | -5.31x | -46.1x | 111x | 812x |
| PBR | 0.69x | 0.97x | 0.71x | 1.11x | 1.24x | 1.03x |
| PEG | - | 0.3x | -14.81x | 0.6x | -1x | -9.1x |
| Capitalization / Revenue | 0.56x | 0.59x | 0.5x | 0.77x | 0.73x | 0.64x |
| EV / Revenue | 0.41x | 0.43x | 0.34x | 0.59x | 0.62x | 0.45x |
| EV / EBITDA | -5.87x | -6.04x | -3.23x | -68.5x | 51.1x | 102x |
| EV / EBIT | -2.96x | -3.57x | -2.2x | -11.5x | -30.5x | -15.5x |
| EV / FCF | 10.8x | -8.9x | 12.8x | 13.5x | 41.8x | 10.4x |
| FCF Yield | 9.23% | -11.2% | 7.79% | 7.4% | 2.39% | 9.58% |
| Dividend per Share 2 | - | - | 1 | 0.7 | 0.7 | 0.8 |
| Rate of return | - | - | 8.44% | 4.18% | 3.74% | 5.42% |
| EPS 2 | -3.318 | -2.222 | -2.23 | -0.3634 | 0.1681 | 0.0182 |
| Distribution rate | - | - | -44.8% | -193% | 416% | 4,404% |
| Net sales 1 | 3,323 | 3,841 | 2,858 | 2,637 | 3,137 | 2,784 |
| EBITDA 1 | -231.2 | -275.5 | -299.8 | -22.87 | 37.95 | 12.27 |
| EBIT 1 | -459 | -465.8 | -438.8 | -136.7 | -63.58 | -80.23 |
| Net income 1 | -403.6 | -270.3 | -271.3 | -44.22 | 20.46 | 2.21 |
| Net Debt 1 | -492.1 | -617.3 | -474.5 | -472 | -336.5 | -548.6 |
| Reference price 2 | 15.20 | 18.75 | 11.85 | 16.75 | 18.70 | 14.75 |
| Nbr of stocks (in thousands) | 121,662 | 121,662 | 121,662 | 121,662 | 121,662 | 121,662 |
| Announcement Date | 3/31/21 | 3/29/22 | 3/27/23 | 3/15/24 | 3/13/25 | 3/16/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 52.31M | |
| 16.71x | 0.79x | 5.63x | 4.8% | 20.97B | |
| 26.54x | 3.93x | 12.5x | 6.59% | 19.27B | |
| -82.79x | 0.86x | 6.38x | 0.82% | 15.08B | |
| -315.79x | - | - | -.--% | 14.46B | |
| 20.5x | 2.46x | 53.24x | 1.95% | 13B | |
| 20.21x | 3.08x | 10.57x | 1.34% | 6.87B | |
| 22.66x | 2.23x | 14.63x | 1.74% | 5.62B | |
| 21.69x | 0.75x | 11.18x | 2.95% | 5.26B | |
| Average | -33.78x | 2.01x | 16.30x | 2.52% | 11.18B | |
| Weighted average by Cap. | -42.82x | 2.03x | 15.81x | 2.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3607 Stock
- Valuation Coxon Precise Industrial Co., Ltd
Select your edition
All financial news and data tailored to specific country editions
