|
Market Closed -
NYSE
16:00:03 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 3.200 USD | +0.31% |
|
+12.28% | +3.90% |
Company Valuation: Coty Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,722 | 10,481 | 8,650 | 4,056 | 1,902 | 2,818 | - | - |
| Change | - | 55.92% | -17.47% | -53.11% | -53.11% | 48.19% | - | - |
| Enterprise Value (EV) 1 | 10,890 | 14,516 | 12,263 | 7,758 | 4,774 | 5,129 | 4,943 | 4,849 |
| Change | - | 33.29% | -15.52% | -36.73% | -38.47% | 7.45% | -3.64% | -1.89% |
| P/E | 100x | 21.6x | 111x | -10.6x | -3.09x | 29.8x | 27.8x | 17.8x |
| PBR | 2.13x | 2.75x | 2.27x | 1.14x | 0.64x | 0.87x | 0.87x | 0.73x |
| PEG | - | 0x | -1.3x | 0x | -0.1x | -0x | 3.72x | 0.3x |
| Capitalization / Revenue | 1.27x | 1.89x | 1.41x | 0.69x | 0.33x | 0.49x | 0.54x | 0.51x |
| EV / Revenue | 2.05x | 2.61x | 2x | 1.32x | 0.82x | 0.9x | 0.95x | 0.87x |
| EV / EBITDA | 11.8x | 14.9x | 11.2x | 7.17x | 5.64x | 6.44x | 7.26x | 6.06x |
| EV / EBIT | 17.7x | 19.6x | 14.2x | 9.1x | 7.62x | 8.94x | 10.3x | 8.37x |
| EV / FCF | 19.7x | 36x | 33.2x | 27.9x | 13.7x | 17.2x | 14x | 21.6x |
| FCF Yield | 5.07% | 2.78% | 3.01% | 3.58% | 7.29% | 5.83% | 7.16% | 4.62% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.08 | 0.57 | 0.09 | -0.44 | -0.7 | 0.1073 | 0.1153 | 0.18 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,304 | 5,554 | 6,118 | 5,893 | 5,807 | 5,704 | 5,226 | 5,571 |
| EBITDA 1 | 924.5 | 972.8 | 1,091 | 1,082 | 846.9 | 796.9 | 680.4 | 800 |
| EBIT 1 | 615.5 | 738.8 | 863.4 | 852.9 | 626.7 | 574 | 479.2 | 579.6 |
| Net income 1 | 61.2 | 495 | 76.2 | -381.1 | -618 | 97.06 | 121.9 | 155 |
| Net Debt 1 | 4,168 | 4,035 | 3,613 | 3,702 | 2,872 | 2,311 | 2,124 | 2,031 |
| Reference price 2 | 8.010 | 12.290 | 10.020 | 4.650 | 2.160 | 3.200 | 3.200 | 3.200 |
| Nbr of stocks (in thousands) | 839,191 | 852,797 | 863,252 | 872,290 | 880,466 | 880,686 | - | - |
| Announcement Date | 8/25/22 | 8/22/23 | 8/20/24 | 8/20/25 | 8/19/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.83x | 0.9x | 6.44x | -.--% | 2.82B | |
| 23.42x | 4.44x | 16.27x | 2.76% | 370B | |
| 31.25x | 4.79x | 19.77x | 1.91% | 244B | |
| 19.62x | 2.91x | 12.84x | 3.22% | 143B | |
| 25.95x | 3.81x | 16.04x | 2.28% | 75.02B | |
| 56.38x | 7.98x | 30.77x | 0.28% | 49.83B | |
| 39.27x | 6.33x | 27.49x | 2.38% | 46.88B | |
| 35.95x | 2.71x | 15.03x | 1.48% | 37.82B | |
| 19.92x | 2.78x | 11.61x | 4.46% | 36.32B | |
| 15.67x | 2.42x | 11.23x | 4.88% | 35.11B | |
| Average | 29.73x | 3.91x | 16.75x | 2.37% | 104.06B | |
| Weighted average by Cap. | 27.30x | 4.32x | 17.40x | 2.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- COTY Stock
- Valuation Coty Inc.
Select your edition
All financial news and data tailored to specific country editions
