|
Market Closed -
NYSE
16:00:03 2026-09-16 EDT
|
5-day change | 1st Jan Change | ||
| 2.630 USD | -0.75% |
|
-2.23% | -14.61% |
Company Valuation: Coty Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,722 | 10,481 | 8,650 | 4,056 | 1,902 | 2,316 | - | - |
| Change | - | 55.92% | -17.47% | -53.11% | -53.11% | 21.79% | - | - |
| Enterprise Value (EV) 1 | 10,890 | 14,516 | 12,263 | 7,758 | 4,774 | 4,601 | 4,477 | 4,237 |
| Change | - | 33.29% | -15.52% | -36.73% | -38.47% | -3.61% | -2.69% | -5.36% |
| P/E | 100x | 21.6x | 111x | -10.6x | -3.09x | 24x | 21.2x | 14.6x |
| PBR | 2.13x | 2.75x | 2.27x | 1.14x | 0.64x | 0.7x | 0.69x | 0.6x |
| PEG | - | 0x | -1.3x | 0x | -0.1x | -0x | 1.6x | 0.3x |
| Capitalization / Revenue | 1.27x | 1.89x | 1.41x | 0.69x | 0.33x | 0.41x | 0.43x | 0.4x |
| EV / Revenue | 2.05x | 2.61x | 2x | 1.32x | 0.82x | 0.81x | 0.84x | 0.74x |
| EV / EBITDA | 11.8x | 14.9x | 11.2x | 7.17x | 5.64x | 5.73x | 6.26x | 5.22x |
| EV / EBIT | 17.7x | 19.6x | 14.2x | 9.1x | 7.62x | 8.02x | 8.98x | 7.14x |
| EV / FCF | 19.7x | 36x | 33.2x | 27.9x | 13.7x | 15x | 12.3x | 18.9x |
| FCF Yield | 5.07% | 2.78% | 3.01% | 3.58% | 7.29% | 6.69% | 8.12% | 5.29% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.08 | 0.57 | 0.09 | -0.44 | -0.7 | 0.1094 | 0.1242 | 0.18 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,304 | 5,554 | 6,118 | 5,893 | 5,807 | 5,714 | 5,340 | 5,725 |
| EBITDA 1 | 924.5 | 972.8 | 1,091 | 1,082 | 846.9 | 802.6 | 714.9 | 812.4 |
| EBIT 1 | 615.5 | 738.8 | 863.4 | 852.9 | 626.7 | 574 | 498.4 | 593.2 |
| Net income 1 | 61.2 | 495 | 76.2 | -381.1 | -618 | 98.05 | 125.4 | 155 |
| Net Debt 1 | 4,168 | 4,035 | 3,613 | 3,702 | 2,872 | 2,285 | 2,161 | 1,921 |
| Reference price 2 | 8.010 | 12.290 | 10.020 | 4.650 | 2.160 | 2.630 | 2.630 | 2.630 |
| Nbr of stocks (in thousands) | 839,191 | 852,797 | 863,252 | 872,290 | 880,466 | 880,686 | - | - |
| Announcement Date | 8/25/22 | 8/22/23 | 8/20/24 | 8/20/25 | 8/19/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.22x | 0.81x | 5.75x | -.--% | 2.33B | |
| 29.25x | 4.5x | 18.57x | 2.04% | 234B | |
| 49.76x | 7.12x | 27.36x | 0.25% | 43.64B | |
| 23.35x | 4.25x | 16.5x | 1.42% | 9.93B | |
| 31.23x | 1.59x | 11.77x | 1.75% | 8.95B | |
| 24.08x | 1.74x | 11.18x | 1.12% | 6.52B | |
| 51.05x | 3.13x | 15.25x | -.--% | 5.63B | |
| 22.51x | 2.27x | 12.2x | 2.91% | 3.52B | |
| 11.84x | 1.45x | 7.94x | 3.95% | 3.29B | |
| 21.16x | 2.79x | 13.38x | 3.52% | 2.88B | |
| Average | 28.85x | 2.96x | 13.99x | 1.7% | 32.1B | |
| Weighted average by Cap. | 31.83x | 4.59x | 18.98x | 1.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- COTY Stock
- Valuation Coty Inc.
Select your edition
All financial news and data tailored to specific country editions
