|
Market Closed -
NYSE
16:00:02 2026-11-06 EST
|
5-day change | 1st Jan Change | ||
| 4.050 USD | +3.58% |
|
+19.12% | +31.49% |
| 11-06 | RBC Raises Price Target on Coty to $3.50 From $3, Keeps Sector Perform Rating | MT |
| 11-05 | Coty Inc., Q1 2027 Earnings Call, Nov 05, 2026 |
Company Valuation: Coty Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,722 | 10,481 | 8,650 | 4,056 | 1,902 | 3,569 | - | - |
| Change | - | 55.92% | -17.47% | -53.11% | -53.11% | 87.69% | - | - |
| Enterprise Value (EV) 1 | 10,890 | 14,516 | 12,263 | 7,758 | 4,774 | 6,043 | 5,682 | 5,373 |
| Change | - | 33.29% | -15.52% | -36.73% | -38.47% | 26.6% | -5.98% | -5.44% |
| P/E | 100x | 21.6x | 111x | -10.6x | -3.09x | 25.1x | 22.3x | 14.1x |
| PBR | 2.13x | 2.75x | 2.27x | 1.14x | 0.64x | 1.05x | 1.08x | 0.89x |
| PEG | - | 0x | -1.3x | 0x | -0.1x | -0x | 1.8x | 0.2x |
| Capitalization / Revenue | 1.27x | 1.89x | 1.41x | 0.69x | 0.33x | 0.62x | 0.68x | 0.65x |
| EV / Revenue | 2.05x | 2.61x | 2x | 1.32x | 0.82x | 1.05x | 1.08x | 0.97x |
| EV / EBITDA | 11.8x | 14.9x | 11.2x | 7.17x | 5.64x | 7.55x | 8.02x | 6.72x |
| EV / EBIT | 17.7x | 19.6x | 14.2x | 9.1x | 7.62x | 10.3x | 11.5x | 9.21x |
| EV / FCF | 19.7x | 36x | 33.2x | 27.9x | 13.7x | 20.2x | 16.1x | 24x |
| FCF Yield | 5.07% | 2.78% | 3.01% | 3.58% | 7.29% | 4.95% | 6.23% | 4.17% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.08 | 0.57 | 0.09 | -0.44 | -0.7 | 0.1614 | 0.1816 | 0.2865 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,304 | 5,554 | 6,118 | 5,893 | 5,807 | 5,730 | 5,261 | 5,526 |
| EBITDA 1 | 924.5 | 972.8 | 1,091 | 1,082 | 846.9 | 800.6 | 708.5 | 799.1 |
| EBIT 1 | 615.5 | 738.8 | 863.4 | 852.9 | 626.7 | 587.3 | 493.2 | 583.4 |
| Net income 1 | 61.2 | 495 | 76.2 | -381.1 | -618 | 158.6 | 177.7 | 241.6 |
| Net Debt 1 | 4,168 | 4,035 | 3,613 | 3,702 | 2,872 | 2,474 | 2,112 | 1,803 |
| Reference price 2 | 8.010 | 12.290 | 10.020 | 4.650 | 2.160 | 4.050 | 4.050 | 4.050 |
| Nbr of stocks (in thousands) | 839,191 | 852,797 | 863,252 | 872,290 | 880,466 | 881,343 | - | - |
| Announcement Date | 8/25/22 | 8/22/23 | 8/20/24 | 8/20/25 | 8/19/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.09x | 1.06x | 7.54x | -.--% | 3.57B | |
| 24.21x | 4.56x | 16.68x | 2.66% | 383B | |
| 34.33x | 5.19x | 21.6x | 1.71% | 267B | |
| 19.26x | 2.91x | 12.85x | 3.26% | 142B | |
| 26.59x | 3.89x | 16.25x | 2.19% | 76.76B | |
| 41.7x | 4.17x | 20.73x | 4.73% | 66.54B | |
| 61.15x | 8.66x | 33.43x | 0.2% | 54.55B | |
| 41.56x | 6.6x | 29.01x | 2.27% | 49.95B | |
| 36.68x | 2.75x | 14.86x | 1.31% | 39.88B | |
| 24.58x | 1.8x | 11.46x | 2.06% | 21.71B | |
| Average | 33.52x | 4.16x | 18.44x | 2.04% | 110.52B | |
| Weighted average by Cap. | 30.31x | 4.59x | 18.78x | 2.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- COTY Stock
- Valuation Coty Inc.
Select your edition
All financial news and data tailored to specific country editions
