|
Market Closed -
NYSE
16:00:03 2026-08-26 EDT
|
5-day change | 1st Jan Change | ||
| 2.740 USD | +2.62% |
|
-9.57% | -11.04% |
| 08-26 | Bath & Body Works forecasts wider-than-expected third quarter sales decline on weak store traffic | RE |
| 08-21 | Deutsche Bank Adjusts Coty Price Target to $3 From $2, Maintains Hold Rating | MT |
Company Valuation: Coty Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,722 | 10,481 | 8,650 | 4,056 | 1,902 | 2,413 | - | - |
| Change | - | 55.92% | -17.47% | -53.11% | -53.11% | 26.88% | - | - |
| Enterprise Value (EV) 1 | 10,890 | 14,516 | 12,263 | 7,758 | 1,902 | 4,661 | 4,615 | 4,304 |
| Change | - | 33.29% | -15.52% | -36.73% | -75.49% | 145.08% | -0.99% | -6.74% |
| P/E | 100x | 21.6x | 111x | -10.6x | -3.09x | 28.2x | 15.7x | - |
| PBR | 2.13x | 2.75x | 2.27x | 1.14x | - | 0.74x | 0.69x | 0.6x |
| PEG | - | 0x | -1.3x | 0x | -0.1x | -0x | 0.2x | - |
| Capitalization / Revenue | 1.27x | 1.89x | 1.41x | 0.69x | 0.33x | 0.42x | 0.44x | 0.42x |
| EV / Revenue | 2.05x | 2.61x | 2x | 1.32x | 0.33x | 0.81x | 0.85x | 0.75x |
| EV / EBITDA | 11.8x | 14.9x | 11.2x | 7.17x | 2.25x | 5.74x | 6.19x | 5.23x |
| EV / EBIT | 17.7x | 19.6x | 14.2x | 9.1x | 3.03x | 7.98x | 8.7x | 7.08x |
| EV / FCF | 19.7x | 36x | 33.2x | 27.9x | - | 10.2x | 11.6x | - |
| FCF Yield | 5.07% | 2.78% | 3.01% | 3.58% | - | 9.76% | 8.59% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.08 | 0.57 | 0.09 | -0.44 | -0.7 | 0.0972 | 0.1745 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,304 | 5,554 | 6,118 | 5,893 | 5,807 | 5,733 | 5,435 | 5,730 |
| EBITDA 1 | 924.5 | 972.8 | 1,091 | 1,082 | 846.9 | 812.6 | 745.9 | 823.4 |
| EBIT 1 | 615.5 | 738.8 | 863.4 | 852.9 | 626.7 | 584.1 | 530.4 | 608.2 |
| Net income 1 | 61.2 | 495 | 76.2 | -381.1 | -618 | 89.08 | 144.9 | - |
| Net Debt 1 | 4,168 | 4,035 | 3,613 | 3,702 | - | 2,248 | 2,202 | 1,891 |
| Reference price 2 | 8.010 | 12.290 | 10.020 | 4.650 | 2.160 | 2.740 | 2.740 | 2.740 |
| Nbr of stocks (in thousands) | 839,191 | 852,797 | 863,252 | 872,290 | 880,466 | 880,686 | - | - |
| Announcement Date | 8/25/22 | 8/22/23 | 8/20/24 | 8/20/25 | 8/19/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.19x | 0.81x | 5.74x | -.--% | 2.41B | |
| 29.56x | 4.56x | 18.85x | 2.01% | 240B | |
| 56.43x | 8.01x | 30.76x | 0.28% | 49.5B | |
| 28.54x | 5.24x | 20.3x | 1.16% | 11.93B | |
| 34.4x | 1.68x | 12.49x | 1.62% | 9.4B | |
| 24.08x | 1.73x | 11.09x | 1.11% | 6.39B | |
| 57.9x | 3.48x | 16.96x | -.--% | 6.31B | |
| 23.88x | 2.42x | 12.97x | 2.74% | 3.74B | |
| 13.37x | 1.69x | 9.36x | 3.45% | 3.69B | |
| 21.27x | 2.77x | 13.34x | 3.66% | 2.87B | |
| Average | 31.76x | 3.24x | 15.19x | 1.6% | 33.64B | |
| Weighted average by Cap. | 33.72x | 4.84x | 19.98x | 1.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- COTY Stock
- Valuation Coty Inc.
Select your edition
All financial news and data tailored to specific country editions
