|
Market Closed -
BURSA MALAYSIA
04:50:02 2026-09-21 EDT
|
5-day change | 1st Jan Change | ||
| 0.3800 MYR | +7.04% |
|
0.00% | +31.03% |
| 07-30 | Cosmos Technology International Berhad Accepts Contract Amounting To MYR 4.77 Million | CI |
| 07-29 | Cosmos Technology International Arm Clinches Order Worth MYR4.8 Million | MT |
Company Valuation: Cosmos Technology International
Data adjusted to current consolidation scope
| Fiscal Period: April | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Market Cap 1 | 120.6 | 124.4 | 76.95 | 69.26 |
| Change | - | 3.19% | -38.14% | -10% |
| Enterprise Value (EV) 1 | 111.6 | 119.4 | 53.45 | 45.52 |
| Change | - | 6.99% | -55.22% | -14.84% |
| P/E | 29.4x | 54.5x | -8.72x | 63.8x |
| PBR | 2.38x | 2.35x | 1.79x | 1.57x |
| PEG | -1x | -1.2x | 0x | -1x |
| Capitalization / Revenue | 2.07x | 3.47x | 3.83x | 4.17x |
| EV / Revenue | 1.91x | 3.33x | 2.66x | 2.74x |
| EV / EBITDA | 16.6x | 22.5x | 12.4x | 26.9x |
| EV / EBIT | 20.4x | 34.2x | 18.5x | 38.2x |
| EV / FCF | -7.57x | -44.3x | 2.49x | -201x |
| FCF Yield | -13.2% | -2.26% | 40.2% | -0.5% |
| Dividend per Share 2 | 0.005 | - | 0.005 | - |
| Rate of return | 1.06% | - | 1.67% | - |
| EPS 2 | 0.016 | 0.0089 | -0.0344 | 0.00423 |
| Distribution rate | 31.3% | - | -14.5% | - |
| Net sales 1 | 58.27 | 35.81 | 20.07 | 16.62 |
| EBITDA 1 | 6.725 | 5.314 | 4.299 | 1.689 |
| EBIT 1 | 5.477 | 3.485 | 2.894 | 1.19 |
| Net income 1 | 3.67 | 2.295 | -8.828 | 1.085 |
| Net Debt 1 | -8.991 | -5.045 | -23.5 | -23.74 |
| Reference price 2 | 0.4700 | 0.4850 | 0.3000 | 0.2700 |
| Nbr of stocks (in thousands) | 256,501 | 256,501 | 256,501 | 256,501 |
| Announcement Date | 8/28/23 | 8/28/24 | 8/28/25 | 8/27/26 |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 22.32M | |
| 30.16x | 5.29x | 19.2x | 0.86% | 119B | |
| 26.49x | 4.86x | 17.01x | 2.27% | 34.79B | |
| 20.56x | 1.76x | 12.66x | 2.29% | 29.91B | |
| 28.35x | 3.8x | 14.37x | 0.12% | 27.87B | |
| 19x | 3.23x | 10.33x | 1.6% | 26.57B | |
| 105.03x | 36.98x | 81.03x | 0.4% | 25.57B | |
| 20.7x | 3x | 12.96x | 1.13% | 25.24B | |
| 23.48x | 2.87x | 12.35x | 1.61% | 25.11B | |
| 25.6x | 3.2x | 15.65x | 1.78% | 22.87B | |
| Average | 33.26x | 7.22x | 21.73x | 1.34% | 33.69B | |
| Weighted average by Cap. | 32.07x | 6.56x | 20.77x | 1.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 0261 Stock
- Valuation Cosmos Technology International
Select your edition
All financial news and data tailored to specific country editions
