Valuation Cosmos Technology International

Stocks

Delayed BURSA MALAYSIA Other stock markets 04:50:03 2026-07-07 EDT			5-day change	1st Jan Change
0.2450 ^MYR	-2.00%		-9.26%	-15.52%

06-24	Cosmos Technology International Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended April 30, 2026	CI
03-27	Cosmos Technology International Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended January 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: April	2023	2024	2025
Market Cap ¹	120.6	124.4	76.95
Change	-	3.19%	-38.14%
Enterprise Value (EV) ¹	111.6	119.4	53.45
Change	-	6.99%	-55.22%
P/E	29.4x	54.5x	-8.72x
PBR	2.38x	2.35x	1.79x
PEG	-1x	-1.2x	0x
Capitalization / Revenue	2.07x	3.47x	3.83x
EV / Revenue	1.91x	3.33x	2.66x
EV / EBITDA	16.6x	22.5x	12.4x
EV / EBIT	20.4x	34.2x	18.5x
EV / FCF	-7.57x	-44.3x	2.49x
FCF Yield	-13.2%	-2.26%	40.2%
Dividend per Share ²	0.005	-	0.005
Rate of return	1.06%	-	1.67%
EPS ²	0.016	0.0089	-0.0344
Distribution rate	31.3%	-	-14.5%
Net sales ¹	58.27	35.81	20.07
EBITDA ¹	6.725	5.314	4.299
EBIT ¹	5.477	3.485	2.894
Net income ¹	3.67	2.295	-8.828
Net Debt ¹	-8.991	-5.045	-23.5
Reference price ²	0.4700	0.4850	0.3000
Nbr of stocks (in thousands)	256,501	256,501	256,501
Announcement Date	8/28/23	8/28/24	8/28/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COSMOS TECHNOLOGY INTERNATIONAL	-	-	-	-	15.7M
PARKER-HANNIFIN CORPORATION	35.69x	6.12x	22.79x	0.76%	122B
FANUC CORPORATION	35x	6.56x	22.57x	1.73%	42.98B
INGERSOLL RAND INC.	33.38x	4.3x	15.89x	0.11%	31.55B
TECHTRONIC INDUSTRIES COMPANY LIMITED	21.15x	1.75x	12.9x	2.3%	30B
SMC CORPORATION	26.17x	4.16x	13.97x	1.39%	29.48B
DOVER CORPORATION	23.74x	3.47x	14.94x	0.99%	28.92B
XYLEM INC.	26.17x	3.14x	13.69x	1.44%	28.39B
INNIO N.V.	110.88x	7.54x	39.69x	-	27.13B
ALFA LAVAL AB	27.14x	3.49x	16.71x	1.68%	24.96B
Average	37.70x	4.50x	19.24x	1.3%	36.59B
Weighted average by Cap.	36.76x	4.99x	20.16x	1.16%