Valuation Cosmos Holdings Inc. OTC Markets

Stocks

Delayed OTC Markets Other stock markets 11:14:35 2021-10-05 EDT			5-day change	1st Jan Change
4.510 ^USD	-5.65%		-2.45%	-

06-18	Cosmos Health Inc. Expands AI Automation and Facility Capacity	CI
06-17	Cosmos Health Launches Premium Korean-Developed Collagen-Based Skincare Brand in the United States	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027
Market Cap ¹	48.22	18.78	14.06	17.39	9.51	-
Change	-	-61.06%	-25.13%	23.7%	-45.31%	-
Enterprise Value (EV)	48.22	18.78	14.06	17.39	9.51	9.51
Change	-	-61.06%	-25.13%	23.7%	-45.31%	0%
P/E	-0.14x	-0.66x	-0.57x	-0.79x	17.5x	2.5x
PBR	-	-	-	-	-	-
PEG	-	0x	0x	0x	-0x	0x
Capitalization / Revenue	-	0.35x	-	0.27x	0.11x	0.09x
EV / Revenue	-	0x	-	0x	0.11x	0.09x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-33.16	-2.15	-1.17	-0.63	0.01	0.07
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	53.38	-	65.27	87.3	110.8
EBITDA	-	-21.24	-	-	-	-
EBIT	-	-21.83	-	-	-	-
Net income	-13.83	-25.78	-22.38	-19.14	-	-
Net Debt	-	-	-	-	-	-
Reference price ²	4.5600	1.4100	0.6690	0.4980	0.1750	0.1750
Nbr of stocks (in thousands)	10,574	13,318	21,014	34,920	54,342	-
Announcement Date	4/12/23	8/5/24	4/15/25	4/15/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MCKESSON CORPORATION	17.68x	0.21x	12.28x	0.44%	87.52B
CARDINAL HEALTH, INC.	30.42x	0.24x	15.21x	0.87%	55.32B
SIGMA HEALTHCARE LIMITED	43.89x	3.1x	28.77x	1.41%	22.16B
SHANGHAI PHARMACEUTICALS HOLDING CO., LTD	11.02x	0.2x	4.71x	2.73%	7.91B
HUADONG MEDICINE CO., LTD	12.79x	0.98x	7.9x	2.64%	7.41B
SINOPHARM GROUP CO. LTD.	5.63x	0.09x	2.63x	5.33%	6.43B
H. LUNDBECK A/S	9.37x	1.75x	5.57x	3.48%	6.24B
GALENICA AG	24.39x	1.17x	14.47x	2.96%	5.28B
JOINTOWN PHARMACEUTICAL GROUP CO., LTD	10.21x	0.11x	4.18x	4.38%	3.5B
Average	18.38x	0.87x	10.64x	2.69%	22.42B
Weighted average by Cap.	23.02x	0.63x	13.84x	1.22%