Valuation Cosmos Holdings Inc. OTC Markets

Stocks

Delayed OTC Markets Other stock markets 11:14:35 2021-10-05 EDT			5-day change	1st Jan Change
4.510 ^USD	-5.65%		-2.45%	-

07-13	Cosmos Health Inc. And Libytec Pharmaceutical S.A. Enters Distribution And Promotion Agreement For DIABIT-IS X In Greece	CI
07-13	Cosmos Health, Libytec Enter Distribution Deal for Diabetes Drug	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027
Market Cap ¹	48.22	18.78	14.06	17.39	10.86	-
Change	-	-61.06%	-25.13%	23.7%	-37.53%	-
Enterprise Value (EV)	48.22	18.78	14.06	17.39	10.86	10.86
Change	-	-61.06%	-25.13%	23.7%	-37.53%	0%
P/E	-0.14x	-0.66x	-0.57x	-0.79x	20x	2.86x
PBR	-	-	-	-	-	-
PEG	-	0x	0x	0x	-0x	0x
Capitalization / Revenue	-	0.35x	-	0.27x	0.13x	0.1x
EV / Revenue	-	0x	-	0x	0.13x	0.1x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-33.16	-2.15	-1.17	-0.63	0.01	0.07
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	53.38	-	65.27	84.3	110.8
EBITDA	-	-21.24	-	-	-	-
EBIT	-	-21.83	-	-	-	-
Net income	-13.83	-25.78	-22.38	-19.14	-	-
Net Debt	-	-	-	-	-	-
Reference price ²	4.5600	1.4100	0.6690	0.4980	0.1999	0.1999
Nbr of stocks (in thousands)	10,574	13,318	21,014	34,920	54,342	-
Announcement Date	4/12/23	8/5/24	4/15/25	4/15/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MCKESSON CORPORATION	19.88x	0.24x	13.75x	0.4%	98.45B
CARDINAL HEALTH, INC.	29.31x	0.23x	14.72x	0.91%	53.41B
SIGMA HEALTHCARE LIMITED	44.51x	3.14x	29.2x	1.39%	22.84B
SHANGHAI PHARMACEUTICALS HOLDING CO., LTD	11.46x	0.2x	4.82x	2.64%	8.13B
HUADONG MEDICINE CO., LTD	12.93x	0.98x	7.91x	2.62%	7.4B
SINOPHARM GROUP CO. LTD.	5.92x	0.1x	2.65x	5%	6.7B
H. LUNDBECK A/S	9.22x	1.73x	5.52x	3.56%	6.17B
GALENICA AG	25.27x	1.19x	14.98x	2.95%	5.29B
JOINTOWN PHARMACEUTICAL GROUP CO., LTD	10.72x	0.12x	4.44x	4.17%	3.69B
Average	18.80x	0.88x	10.89x	2.63%	23.57B
Weighted average by Cap.	23.57x	0.63x	14.39x	1.16%