|
Delayed
OTC Markets
11:14:35 2021-10-05 EDT
|
5-day change | 1st Jan Change | ||
| 4.510 USD | -5.65% |
|
-2.45% | - |
| 10-09 | Cosmos Health Inc. Reaffirms Revenue Guidance for Fiscal 2026 | CI |
| 10-09 | Cosmos Health Inc. Announces Preliminary Revenue Results for the Third Quarter and Nine Months Ended September 30, 2026 | CI |
Company Valuation: Cosmos Holdings Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 48.22 | 18.78 | 14.06 | 17.39 | 27.93 | - | - |
| Change | - | -61.06% | -25.13% | 23.7% | 60.58% | - | - |
| Enterprise Value (EV) | 48.22 | 18.78 | 14.06 | 17.39 | 27.93 | 27.93 | 27.93 |
| Change | - | -61.06% | -25.13% | 23.7% | 60.58% | 0% | 0% |
| P/E | -0.14x | -0.66x | -0.57x | -0.79x | -1.85x | 3.96x | 1.98x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | 0x | 0x | 0x | 0x | -0x | 0x |
| Capitalization / Revenue | - | 0.35x | - | 0.27x | 0.33x | 0.22x | 0.17x |
| EV / Revenue | - | 0x | - | 0x | 0.33x | 0.22x | 0.17x |
| EV / EBITDA | - | -0x | - | - | 7.23x | 1.68x | 1.02x |
| EV / EBIT | - | -0x | - | - | -16.8x | 2.42x | 1.27x |
| EV / FCF | - | - | - | - | -12.7x | 2.79x | 1.66x |
| FCF Yield | - | - | - | - | -7.88% | 35.8% | 60.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -33.16 | -2.15 | -1.17 | -0.63 | -0.15 | 0.07 | 0.14 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | 53.38 | - | 65.27 | 85.41 | 129.6 | 160.8 |
| EBITDA 1 | - | -21.24 | - | - | 3.865 | 16.66 | 27.39 |
| EBIT 1 | - | -21.83 | - | - | -1.663 | 11.54 | 22.03 |
| Net income 1 | -13.83 | -25.78 | -22.38 | -19.14 | 5.966 | 8.812 | 17.29 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 4.5600 | 1.4100 | 0.6690 | 0.4980 | 0.2775 | 0.2775 | 0.2775 |
| Nbr of stocks (in thousands) | 10,574 | 13,318 | 21,014 | 34,920 | 100,634 | - | - |
| Announcement Date | 4/12/23 | 8/5/24 | 4/15/25 | 4/15/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.84x | 13.27x | 28.43x | 0.53% | 1,148B | |
| 39.67x | 6.67x | 18.75x | 1.97% | 652B | |
| 37.4x | 8.39x | 17.35x | 2.4% | 505B | |
| 21.45x | 5.21x | 12.93x | 2.51% | 384B | |
| 102.73x | 5.76x | 24.72x | 2.42% | 348B | |
| 21.89x | 5.76x | 13.88x | 2.85% | 294B | |
| 22.21x | 4.49x | 12.82x | 1.97% | 264B | |
| 28.66x | 7.33x | 13.12x | 2.23% | 244B | |
| -45.79x | 7.11x | 27.55x | 2.07% | 197B | |
| Average | 29.56x | 7.11x | 18.84x | 2.11% | 448.57B | |
| Weighted average by Cap. | 35.29x | 8.40x | 20.64x | 1.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- COSM Stock
- COSM Stock
- Valuation Cosmos Holdings Inc.
Select your edition
All financial news and data tailored to specific country editions
