Valuation Cosmo Electronics Corporation

Stocks

End-of-day quote Taiwan S.E. 2026-08-18			5-day change	1st Jan Change
97.00 ^TWD	+7.54%		+5.43%	+46.08%

08-13	Cosmo Electronics Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-14	Cosmo Electronics Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	5,112	5,910	5,589	6,524	12,002	11,518
Change	-	15.6%	-5.43%	16.73%	83.97%	-4.04%
Enterprise Value (EV) ¹	6,088	7,213	6,978	7,960	13,658	13,065
Change	-	18.47%	-3.26%	14.07%	71.59%	-4.34%
P/E	818x	105x	51.5x	217x	-412x	270x
PBR	3.12x	3.55x	2.94x	3.47x	6.08x	5.74x
PEG	-	0x	0.6x	-3x	2x	-1x
Capitalization / Revenue	4.11x	4.4x	4.02x	6.19x	10.8x	12.1x
EV / Revenue	4.89x	5.38x	5.02x	7.56x	12.3x	13.8x
EV / EBITDA	429x	83.1x	53.4x	-439x	-307x	-66.1x
EV / EBIT	-70.1x	9,949x	178x	-70.6x	-95.6x	-46x
EV / FCF	32.6x	-46.1x	-55.3x	88.2x	-73.8x	2,216x
FCF Yield	3.07%	-2.17%	-1.81%	1.13%	-1.36%	0.05%
Dividend per Share ²	-	-	0.1863	-	-	-
Rate of return	-	-	0.57%	-	-	-
EPS ²	0.0366	0.3287	0.6335	0.1755	-0.17	0.2459
Distribution rate	-	-	29.4%	-	-	-
Net sales ¹	1,245	1,342	1,391	1,053	1,107	949.1
EBITDA ¹	14.2	86.84	130.7	-18.14	-44.55	-197.5
EBIT ¹	-86.83	0.725	39.1	-112.7	-142.9	-283.9
Net income ¹	6.368	54.94	110.2	30.08	-28.96	42.43
Net Debt ¹	976	1,303	1,389	1,436	1,656	1,547
Reference price ²	29.93	34.50	32.60	38.05	70.00	66.40
Nbr of stocks (in thousands)	170,801	171,289	171,450	171,459	171,459	173,459
Announcement Date	3/31/21	3/31/22	3/31/23	3/15/24	5/2/25	3/16/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
COSMO ELECTRONICS CORPORATION	-	-	-	-	527M
AMPHENOL CORPORATION	31.46x	5.87x	17.55x	0.64%	197B
HON HAI PRECISION INDUSTRY CO., LTD.	13.36x	0.3x	6.74x	3.76%	109B
EOPTOLINK TECHNOLOGY INC., LTD.	28.59x	11.47x	23.96x	0.4%	93.5B
MURATA MANUFACTURING CO., LTD.	38.78x	6.26x	20.29x	0.93%	85.49B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	70.3x	7.38x	34.55x	0.21%	75.14B
COHERENT CORP.	41.23x	5.8x	21.97x	0.04%	60.01B
LUXSHARE PRECISION INDUSTRY CO., LTD.	20.19x	1.18x	13.08x	0.59%	65.87B
TE CONNECTIVITY PLC	18.68x	3.18x	12.07x	1.43%	59.34B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD.	71.93x	32.38x	71.98x	0.37%	47.14B
Average	37.17x	8.20x	24.69x	0.93%	79.31B
Weighted average by Cap.	34.35x	6.93x	21.51x	1.03%