|
End-of-day quote
Warsaw S.E.
2026-09-10
|
5-day change | 1st Jan Change | ||
| 0.4000 PLN | +1.01% |
|
0.00% | +2.83% |
| 08-14 | Cosma S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 05-13 | Cosma S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Cosma S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4.508 | 16.27 | 4.41 | 5.856 | 49.2 | 75.63 |
| Change | - | 260.87% | -72.89% | 32.78% | 740.28% | 53.71% |
| Enterprise Value (EV) 1 | 4.364 | 16.19 | 4.63 | 6.223 | 46.86 | 80.52 |
| Change | - | 270.92% | -71.4% | 34.41% | 652.98% | 71.83% |
| P/E | -38.9x | -622x | -6.07x | -25.1x | -1.14x | -3.04x |
| PBR | 6.47x | 24.3x | -78.9x | -20.2x | 1.55x | 5.1x |
| PEG | - | 8x | -0x | 0.4x | -0x | 0.1x |
| Capitalization / Revenue | 2.31x | 27.3x | 136x | - | 18.9x | 10.6x |
| EV / Revenue | 2.24x | 27.2x | 143x | - | 18x | 11.3x |
| EV / EBITDA | -54.2x | 4,021x | -21.3x | -32.5x | -3.19x | -8.67x |
| EV / EBIT | -39.1x | -619x | -18.7x | -28x | -3.18x | -8.13x |
| EV / FCF | 33.4x | -185x | 29x | -108x | -4.61x | -9.45x |
| FCF Yield | 2.99% | -0.54% | 3.45% | -0.93% | -21.7% | -10.6% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0237 | -0.005334 | -0.1482 | -0.0477 | -0.3953 | -0.1679 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1.949 | 0.5961 | 0.0324 | - | 2.61 | 7.138 |
| EBITDA 1 | -0.0806 | 0.004025 | -0.217 | -0.1918 | -14.7 | -9.285 |
| EBIT 1 | -0.1115 | -0.0261 | -0.2471 | -0.2219 | -14.73 | -9.906 |
| Net income 1 | -0.116 | -0.0261 | -0.7263 | -0.2336 | -43.22 | -24.89 |
| Net Debt 1 | -0.1442 | -0.0817 | 0.2199 | 0.3675 | -2.345 | 4.889 |
| Reference price 2 | 0.9200 | 3.3200 | 0.9000 | 1.1950 | 0.4500 | 0.5100 |
| Nbr of stocks (in thousands) | 4,900 | 4,900 | 4,900 | 4,900 | 109,339 | 148,288 |
| Announcement Date | 5/31/21 | 5/31/21 | 3/13/22 | 3/3/23 | 5/31/25 | 5/31/25 |
1PLN in Million2PLN
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 16.57M | |
| 32x | 11.63x | 23.59x | 0.62% | 1,002B | |
| 28.37x | 6.53x | 17.91x | 2.01% | 644B | |
| 32.13x | 7.46x | 15.49x | 2.73% | 443B | |
| 18.9x | 4.61x | 11.42x | 2.88% | 343B | |
| 19.46x | 5.11x | 12.69x | 3.2% | 262B | |
| 20.29x | 4.17x | 11.93x | 2.12% | 245B | |
| 24.75x | 6.5x | 11.57x | 2.58% | 212B | |
| 12.86x | 4.67x | 9.75x | 3.91% | 199B | |
| -44.5x | 6.43x | 25.11x | 2.26% | 181B | |
| Average | 16.03x | 6.35x | 15.50x | 2.48% | 352.97B | |
| Weighted average by Cap. | 22.91x | 7.53x | 17.31x | 2.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- COS Stock
- Valuation Cosma S.A.
Select your edition
All financial news and data tailored to specific country editions
