|
Delayed
Sao Paulo
15:22:19 2026-08-19 EDT
|
5-day change | 1st Jan Change | ||
| 3.350 BRL | -1.47% |
|
+3.74% | -37.41% |
| 08-17 | Cosan S.A., Q2 2026 Earnings Call, Aug 17, 2026 | |
| 08-15 | Cosan S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Cosan S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 40,516 | 32,014 | 36,155 | 15,200 | 21,060 | 12,346 | - | - |
| Change | - | -20.98% | 12.93% | -57.96% | 38.55% | -41.38% | - | - |
| Enterprise Value (EV) 1 | 70,813 | 32,014 | 83,677 | 71,262 | 64,456 | 55,761 | 62,826 | 57,151 |
| Change | - | -54.79% | 161.37% | -14.84% | -9.55% | -13.49% | 12.67% | -9.03% |
| P/E | 6.52x | 27.3x | 33.2x | -1.61x | -1.37x | -125x | 6.36x | 3.05x |
| PBR | 2.71x | - | 1.73x | 1.39x | 3.97x | 0.19x | 0.17x | 0.13x |
| PEG | - | -0.3x | -4.85x | 0x | 0.1x | 1.3x | -0x | 0x |
| Capitalization / Revenue | 0.36x | 0.2x | 0.92x | 0.35x | 0.52x | 0.07x | 0.07x | 0.07x |
| EV / Revenue | 0.63x | 0.2x | 2.12x | 1.62x | 1.59x | 0.34x | 0.37x | 0.34x |
| EV / EBITDA | 5.97x | 2.03x | 5.1x | 4.68x | 12.9x | 3.66x | 3.19x | 2.79x |
| EV / EBIT | 7.35x | 2.51x | 6.41x | 6.28x | 59.3x | 5.28x | 4.74x | 3.86x |
| EV / FCF | 61.3x | - | 20.9x | 13.6x | 14.1x | 9.92x | 9.81x | - |
| FCF Yield | 1.63% | - | 4.79% | 7.36% | 7.09% | 10.1% | 10.2% | - |
| Dividend per Share 2 | 0.8 | - | 1.27 | 1.58 | - | - | 0.0182 | 0.0309 |
| Rate of return | 3.69% | - | 6.56% | 19.4% | - | - | 0.58% | 0.99% |
| EPS 2 | 3.326 | 0.6264 | 0.5835 | -5.06 | -3.89 | -0.025 | 0.4919 | 1.027 |
| Distribution rate | 24.1% | - | 218% | -31.2% | - | - | 3.7% | 3.01% |
| Net sales 1 | 113,096 | 162,253 | 39,468 | 43,951 | 40,419 | 165,309 | 171,506 | 170,205 |
| EBITDA 1 | 11,862 | 15,762 | 16,421 | 15,213 | 4,978 | 15,250 | 19,704 | 20,461 |
| EBIT 1 | 9,640 | 12,748 | 13,056 | 11,344 | 1,087 | 10,555 | 13,246 | 14,793 |
| Net income 1 | 6,312 | 1,176 | 1,094 | -9,424 | -9,722 | -318 | 1,597 | 2,106 |
| Net Debt 1 | 30,297 | - | 47,522 | 56,062 | 43,396 | 43,415 | 50,481 | 44,805 |
| Reference price 2 | 21.690 | 17.120 | 19.360 | 8.160 | 5.320 | 3.130 | 3.130 | 3.130 |
| Nbr of stocks (in thousands) | 1,867,975 | 1,869,987 | 1,867,500 | 1,862,800 | 3,958,645 | 3,944,366 | - | - |
| Announcement Date | 2/18/22 | 2/28/23 | 3/28/24 | 3/11/25 | 3/9/26 | - | - | - |
1BRL in Million2BRL
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -125.2x | 0.34x | 3.66x | -.--% | 2.37B | |
| 20.41x | - | - | -.--% | 1,076B | |
| 26.5x | 2.17x | 13.97x | 1.07% | 155B | |
| 24.5x | 4.02x | 13.81x | 1.76% | 93.31B | |
| 34.67x | 2.68x | 20.58x | 0.69% | 92.01B | |
| 24.86x | 5.32x | 18.15x | 2.28% | 81.07B | |
| 23.52x | 1.86x | 13.29x | 1.09% | 77.34B | |
| 33.73x | 4.06x | 18.78x | 2.63% | 72.17B | |
| 40.16x | 2.71x | 13.99x | 2.86% | 25.02B | |
| Average | 11.46x | 2.90x | 14.53x | 1.38% | 186.05B | |
| Weighted average by Cap. | 23.01x | 3.17x | 15.98x | 0.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CSAN3 Stock
- Valuation Cosan S.A.
Select your edition
All financial news and data tailored to specific country editions
