Valuation Corem Property Group AB Nasdaq Stockholm
Stocks
CORE PREF
SE0010714311
Real Estate Development & Operations
|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 211.00 SEK | -1.17% |
|
-3.87% | -13.70% |
| 10-16 | Walleye Capital no longer a public short seller in Corem | FW |
| 10-14 | Affärsvärlden identifies four preferred and D-shares worth buying, Sagax and NP3 make the list | FW |
Company Valuation: Corem Property Group AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 41,820 | 13,144 | 15,314 | 12,955 | 10,837 | 6,641 | - | - |
| Change | - | -68.57% | 16.51% | -15.4% | -16.35% | -38.72% | - | - |
| Enterprise Value (EV) 1 | 87,813 | 59,639 | 49,595 | 45,489 | 37,673 | 35,288 | 35,571 | 35,821 |
| Change | - | -32.09% | -16.84% | -8.28% | -17.18% | -6.33% | 0.8% | 0.7% |
| P/E | - | - | - | - | - | - | - | - |
| PBR | - | - | - | 0.54x | 0.59x | 0.41x | 0.4x | 0.39x |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 14.9x | 2.93x | 3.61x | 3.51x | 3.13x | 2.09x | 2.02x | 1.99x |
| EV / Revenue | 31.3x | 13.3x | 11.7x | 12.3x | 10.9x | 11.1x | 10.8x | 10.7x |
| EV / EBITDA | 49.4x | 21.7x | 18.3x | 20.7x | 18x | 18.9x | 18.3x | 18.1x |
| EV / EBIT | 49.4x | 21.9x | 18.5x | 20.7x | 18x | 18.9x | 18.3x | 18.1x |
| EV / FCF | 372x | -43.7x | -38.9x | -108x | -55x | -88.6x | -116x | -115x |
| FCF Yield | 0.27% | -2.29% | -2.57% | -0.93% | -1.82% | -1.13% | -0.87% | -0.87% |
| Dividend per Share 2 | - | - | - | 0.1 | 0.1 | 0.11 | 0.11 | 0.11 |
| Rate of return | - | - | - | 1.52% | 2.23% | 3.61% | 3.61% | 3.61% |
| EPS 2 | - | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,805 | 4,491 | 4,244 | 3,695 | 3,465 | 3,181 | 3,288 | 3,343 |
| EBITDA 1 | 1,778 | 2,746 | 2,703 | 2,202 | 2,088 | 1,869 | 1,945 | 1,976 |
| EBIT 1 | 1,778 | 2,720 | 2,680 | 2,202 | 2,088 | 1,869 | 1,945 | 1,976 |
| Net income 1 | 4,408 | -1,948 | -7,970 | -1,059 | -3,311 | 218.5 | 617.4 | 664 |
| Net Debt 1 | 45,993 | 46,495 | 34,281 | 32,534 | 26,836 | 28,647 | 28,930 | 29,180 |
| Reference price 2 | 32.600 | 10.450 | 10.650 | 6.580 | 4.490 | 3.050 | 3.050 | 3.050 |
| Nbr of stocks (in thousands) | 1,104,739 | 1,098,636 | 1,098,636 | 1,204,843 | 1,396,843 | 1,248,482 | - | - |
| Announcement Date | 2/24/22 | 2/21/23 | 2/21/24 | 2/13/25 | 2/13/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 58.12x | - | - | - | 62.26B | |
| 12.5x | 4.38x | 11.24x | 3.85% | 39.58B | |
| 8.48x | 1.49x | 8.31x | 4.17% | 28.22B | |
| 18.13x | 3.98x | 16.02x | 1.35% | 27.97B | |
| 5.67x | 0.75x | 1.55x | 9.12% | 27.58B | |
| 13.88x | 3.09x | 14.79x | 2.52% | 25.59B | |
| 9.88x | 1.93x | 7.95x | 4.25% | 19.85B | |
| 8.18x | 2.92x | 6.81x | -.--% | 19.35B | |
| 7.52x | 0.83x | 3.03x | 2.97% | 19.24B | |
| Average | 15.82x | 2.42x | 8.71x | 3.53% | 29.96B | |
| Weighted average by Cap. | 21.77x | 2.59x | 9.15x | 3.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CORE A Stock
- CORE PREF Stock
- Valuation Corem Property Group AB
Select your edition
All financial news and data tailored to specific country editions
