Valuation CoreCivic, Inc. Börse Stuttgart
Stocks
PSRA
US21871N1019
Real Estate Development & Operations
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 28.00 EUR | +11.11% |
|
+9.38% | +72.20% |
| 08-07 | CoreCivic, Inc., Q2 2026 Earnings Call, Aug 06, 2026 | |
| 08-05 | Earnings Flash (CXW) CoreCivic, Inc. Posts Q2 Adjusted EPS $0.38 per Share, vs. FactSet Est of $0.34 | MT |
Company Valuation: CoreCivic, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,199 | 1,329 | 1,651 | 2,397 | 1,999 | 3,191 | - |
| Change | - | 10.84% | 24.19% | 45.23% | -16.63% | 59.68% | - |
| Enterprise Value (EV) | 1,199 | 1,329 | 1,651 | 2,397 | 1,999 | 3,191 | 3,191 |
| Change | - | 10.84% | 24.19% | 45.23% | -16.63% | 59.68% | 0% |
| P/E | -23.2x | 11.2x | 24.6x | 35.1x | 17.7x | 3.07x | 15x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | -0x | -0.6x | 6.9x | 0.2x | 0x | -0.2x |
| Capitalization / Revenue | 0.64x | 0.72x | 0.87x | 1.22x | 0.9x | 1.2x | 1.11x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.2x | 1.11x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 7.13x | 6.7x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 11.2x | 10.3x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.43 | 1.03 | 0.59 | 0.62 | 1.08 | 10.5 | 2.148 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 1,863 | 1,845 | 1,897 | 1,962 | 2,211 | 2,652 | 2,866 |
| EBITDA 1 | 402 | 315.7 | 311 | 330.8 | 365.6 | 447.8 | 476 |
| EBIT 1 | 189.4 | 169.6 | 434.2 | 468.3 | 218.7 | 286 | 311.2 |
| Net income 1 | -51.9 | 122.3 | 67.59 | 68.87 | 116.5 | 962.2 | 193.3 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 9.97 | 11.56 | 14.53 | 21.74 | 19.11 | 32.27 | 32.27 |
| Nbr of stocks (in thousands) | 120,285 | 114,981 | 113,605 | 110,271 | 104,585 | 98,893 | - |
| Announcement Date | 2/9/22 | 2/8/23 | 2/7/24 | 2/10/25 | 2/11/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.99x | 4.77x | 12.83x | 3.38% | 42.62B | |
| 8.63x | 1.5x | 7.82x | 4.12% | 29.83B | |
| 19.09x | 4.07x | 16.66x | 1.3% | 29.25B | |
| 5.79x | 0.67x | 1.37x | 8.7% | 27.67B | |
| 14.25x | 3.1x | 14.91x | 2.49% | 26.03B | |
| 8.36x | 0.93x | 3.37x | 2.67% | 21.39B | |
| 8.88x | 2.29x | 7.03x | 3.93% | 20.91B | |
| 14.05x | 6.67x | 17.86x | 1.51% | 20.51B | |
| 10.06x | 1.64x | 14.16x | 3.75% | 18.33B | |
| Average | 11.57x | 2.85x | 10.67x | 3.54% | 26.28B | |
| Weighted average by Cap. | 11.93x | 2.96x | 10.73x | 3.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CXW Stock
- PSRA Stock
- Valuation CoreCivic, Inc.
Select your edition
All financial news and data tailored to specific country editions
