Valuation CoreCivic, Inc. Börse Stuttgart
Stocks
PSRA
US21871N1019
Real Estate Development & Operations
|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 27.10 EUR | +0.37% |
|
+2.27% | +66.05% |
| 07-07 | Global markets live: Broadcom, Meta, Walmart, Intel, AbbVie… |  |
| 07-06 | Industrial Shares Rise as Decline in Oil Ease Inflation Fears -- Industrials Roundup | DJ |
Company Valuation: CoreCivic, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,199 | 1,329 | 1,651 | 2,397 | 1,999 | 3,074 | - |
| Change | - | 10.84% | 24.19% | 45.23% | -16.63% | 53.83% | - |
| Enterprise Value (EV) | 1,199 | 1,329 | 1,651 | 2,397 | 1,999 | 3,074 | 3,074 |
| Change | - | 10.84% | 24.19% | 45.23% | -16.63% | 53.83% | 0% |
| P/E | -23.2x | 11.2x | 24.6x | 35.1x | 17.7x | 19.4x | 15.8x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | -0x | -0.6x | 6.9x | 0.2x | 0.4x | 0.7x |
| Capitalization / Revenue | 0.64x | 0.72x | 0.87x | 1.22x | 0.9x | 1.2x | 1.15x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.2x | 1.15x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 6.77x | 6.38x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 10.4x | 9.7x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.43 | 1.03 | 0.59 | 0.62 | 1.08 | 1.606 | 1.973 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 1,863 | 1,845 | 1,897 | 1,962 | 2,211 | 2,561 | 2,677 |
| EBITDA 1 | 402 | 315.7 | 311 | 330.8 | 365.6 | 454.1 | 481.7 |
| EBIT 1 | 189.4 | 169.6 | 434.2 | 468.3 | 218.7 | 296.6 | 317.1 |
| Net income 1 | -51.9 | 122.3 | 67.59 | 68.87 | 116.5 | 157.5 | 184.1 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 9.97 | 11.56 | 14.53 | 21.74 | 19.11 | 31.09 | 31.09 |
| Nbr of stocks (in thousands) | 120,285 | 114,981 | 113,605 | 110,271 | 104,585 | 98,888 | - |
| Announcement Date | 2/9/22 | 2/8/23 | 2/7/24 | 2/10/25 | 2/11/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.34x | 4.32x | 17.73x | 1.18% | 31.63B | |
| 5.76x | 0.67x | 1.38x | 8.67% | 27.77B | |
| 14.37x | 3.11x | 14.93x | 2.45% | 25.8B | |
| 15.56x | 6.92x | 18.57x | 1.37% | 22.05B | |
| 31.52x | 14.93x | 48.33x | 1.31% | 16.92B | |
| 7.39x | 1.64x | 5.3x | 2.99% | 16.61B | |
| 9.9x | 28.74x | - | 2.22% | 17B | |
| 27.9x | 11.74x | 27.17x | 3.58% | 15.83B | |
| Average | 16.72x | 9.01x | 19.06x | 2.97% | 21.7B | |
| Weighted average by Cap. | 16.22x | 7.73x | 17.43x | 3.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CXW Stock
- PSRA Stock
- Valuation CoreCivic, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
