Company Valuation: Core Molding Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 68.79 109.3 160.4 143.1 171.7 193.6 -
Change - 58.88% 46.75% -10.79% 19.97% 12.79% -
Enterprise Value (EV) 68.79 109.3 160.4 143.1 171.7 193.6 193.6
Change - 58.88% 46.75% -10.79% 19.97% 12.79% 0%
P/E 15.5x 9.02x 8.02x 11x 15.5x 45.2x 11.3x
PBR - - - - - - -
PEG - 0x 0.1x -0.3x -1.1x -0.7x 0x
Capitalization / Revenue - 0.29x 0.45x 0.47x 0.63x 0.7x 0.65x
EV / Revenue - 0x 0x 0x 0x 0.7x 0.65x
EV / EBITDA - 0x 0x 0x 0x 6.67x 4.66x
EV / EBIT - 0x 0x 0x 0x 38.1x 8.98x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.55 1.44 2.31 1.51 1.29 0.5 2
Distribution rate - - - - - - -
Net sales 1 - 377.4 357.7 302.4 273.8 275.4 300.2
EBITDA 1 - 31.94 42.29 33.8 30.71 29.01 41.59
EBIT 1 - 18 26.54 16.7 14.22 5.08 21.55
Net income 1 4.671 12.2 20.32 13.3 11.2 4.33 17.28
Net Debt - - - - - - -
Reference price 2 8.51 12.99 18.53 16.54 20.05 22.61 22.61
Nbr of stocks (in thousands) 8,083 8,414 8,655 8,651 8,561 8,563 -
Announcement Date 3/8/22 3/14/23 3/12/24 3/11/25 3/10/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
45.22x - - - 194M
15.42x1.42x8.71x5.63% 21.34B
20.38x3.19x8.99x3% 20.05B
18.47x1.52x10.47x1.24% 17.06B
19.28x1.85x11.33x2.16% 13.9B
15.91x1.25x8.3x1.2% 12.46B
18.94x2.25x10.66x1.48% 11.88B
27.44x1.07x8.02x2.88% 8.59B
23.91x2.24x10.8x1.53% 8.08B
Average 22.78x 1.85x 9.66x 2.39% 12.62B
Weighted average by Cap. 19.21x 1.90x 9.60x 2.66%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Core Molding Technologies, Inc.

Historical PBR trend

Valuation ratios - PBR - Core Molding Technologies, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Core Molding Technologies, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Core Molding Technologies, Inc.

  1. Stock Market
  2. Stocks
  3. CMT Stock
  4. Valuation Core Molding Technologies, Inc.