Valuation Core Laboratories Inc.

Stocks

Market Closed - NYSE Other stock markets 16:00:02 2026-06-12 EDT			5-day change	1st Jan Change
13.16 ^USD	-0.68%		+1.78%	-17.90%

04-30	Core Laboratories Inc., Q1 2026 Earnings Call, Apr 30, 2026
04-29	Earnings Flash (CLB) Core Laboratories Inc. Reports Q1 Revenue $121.8M, vs. FactSet Est of $123.0M	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	1,033	939.9	825.1	812.7	746.4	606.6	-
Change	-	-8.98%	-12.21%	-1.51%	-8.16%	-18.73%	-
Enterprise Value (EV)	1,204	1,097	973.2	919.7	746.4	606.6	606.6
Change	-	-8.87%	-11.28%	-5.5%	-18.84%	-18.73%	0%
P/E Ratio	53.1x	48.3x	20.5x	26.2x	23.6x	28.6x	16.2x
PBR	6.47x	5.02x	-	-	-	-	-
PEG	-	-	0x	-1.1x	7.79x	-0.9x	0.2x
Capitalization / Revenue	2.2x	1.92x	1.62x	1.55x	1.42x	1.17x	1.11x
EV / Revenue	0x	0x	0x	0x	0x	1.17x	1.11x
EV / EBITDA	0x	0x	0x	0x	0x	10.1x	7.28x
EV / EBIT	0x	0x	0x	0x	0x	13.5x	10.2x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.04	0.04	0.04	0.04	-	0.04	0.04
Rate of return	0.18%	0.2%	0.23%	0.23%	-	0.3%	0.3%
EPS ²	0.42	0.42	0.86	0.66	0.68	0.46	0.81
Distribution rate	9.52%	9.52%	4.65%	6.06%	-	8.7%	4.94%
Net sales ¹	470.3	489.7	509.8	523.8	526.5	520.6	547.6
EBITDA ¹	70.81	61.98	76.96	80.2	73.34	59.96	83.36
EBIT ¹	52.29	44.82	61.18	65.25	58.7	44.8	59.49
Net income ¹	19.73	19.45	40.94	31.4	31.8	21.18	37.3
Net Debt	170.9	157	148	107	-	-	-
Reference price ²	22.31	20.27	17.66	17.31	16.03	13.16	13.16
Nbr of stocks (in thousands)	46,290	46,371	46,724	46,950	46,563	46,097	-
Announcement Date	2/2/22	2/1/23	1/31/24	1/29/25	2/4/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CORE LABORATORIES INC.	28.61x	-	-	0.3%	607M
SGS SA	23.21x	2.75x	12.27x	3.57%	22.24B
UL SOLUTIONS INC.	45.92x	6.04x	22.24x	0.58%	19.54B
CENTRE TESTING INTERNATIONAL GROUP CO. LTD.	19.71x	2.84x	11.63x	1.32%	3.44B
CHINA AUTOMOTIVE ENGINEERING RESEARCH INSTITUTE CO., LTD.	12.45x	-	-	2.63%	2.09B
TIC SOLUTIONS, INC.	-40.78x	1.38x	8.84x	-.--%	1.88B
GRG METROLOGY & TEST GROUP CO., LTD.	21.96x	-	-	2.32%	1.58B
Average	15.87x	3.25x	13.74x	1.53%	7.34B
Weighted average by Cap.	28.86x	4.07x	16.22x	2.04%