Valuation Core Laboratories Inc.

Stocks

Market Closed - NYSE Other stock markets 16:00:02 2026-07-24 EDT			5-day change	1st Jan Change
11.67 ^USD	-1.10%		+2.91%	-27.20%

07-15	BofA Securities Adjusts Core Laboratories Price Target to $11 From $12	MT
07-01	Core Laboratories Inc.(NYSE:CLB) dropped from S&P 1000	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	1,033	939.9	825.1	812.7	746.4	537.9	-
Change	-	-8.98%	-12.21%	-1.51%	-8.16%	-27.93%	-
Enterprise Value (EV)	1,204	1,097	973.2	919.7	746.4	537.9	537.9
Change	-	-8.87%	-11.28%	-5.5%	-18.84%	-27.93%	0%
P/E	53.1x	48.3x	20.5x	26.2x	23.6x	28.5x	15.2x
PBR	6.47x	5.02x	-	-	-	-	-
PEG	-	-	0x	-1.1x	7.79x	-0.7x	0.2x
Capitalization / Revenue	2.2x	1.92x	1.62x	1.55x	1.42x	1.05x	1x
EV / Revenue	0x	0x	0x	0x	0x	1.05x	1x
EV / EBITDA	0x	0x	0x	0x	0x	9.33x	8.02x
EV / EBIT	0x	0x	0x	0x	0x	12.9x	9.44x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.04	0.04	0.04	0.04	0.04	0.04	0.04
Rate of return	0.18%	0.2%	0.23%	0.23%	0.25%	0.34%	0.34%
EPS ²	0.42	0.42	0.86	0.66	0.68	0.41	0.77
Distribution rate	9.52%	9.52%	4.65%	6.06%	5.88%	9.76%	5.19%
Net sales ¹	470.3	489.7	509.8	523.8	526.5	510.8	539.5
EBITDA ¹	70.81	61.98	76.96	80.2	73.34	57.67	67.11
EBIT ¹	52.29	44.82	61.18	65.25	58.7	41.78	56.98
Net income ¹	19.73	19.45	40.94	31.4	31.8	18.92	35.42
Net Debt	170.9	157	148	107	-	-	-
Reference price ²	22.31	20.27	17.66	17.31	16.03	11.67	11.67
Nbr of stocks (in thousands)	46,290	46,371	46,724	46,950	46,563	46,097	-
Announcement Date	2/2/22	2/1/23	1/31/24	1/29/25	2/4/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CORE LABORATORIES INC.	28.46x	-	-	0.34%	538M
SGS SA	24.69x	2.84x	12.72x	3.42%	22.59B
UL SOLUTIONS INC.	40.45x	5.33x	19.64x	0.68%	17.23B
CENTRE TESTING INTERNATIONAL GROUP CO. LTD.	18.97x	2.72x	11.16x	1.37%	3.31B
CHINA AUTOMOTIVE ENGINEERING RESEARCH INSTITUTE CO., LTD.	12.2x	-	-	2.68%	2.04B
TIC SOLUTIONS, INC.	-32.42x	1.24x	7.97x	-.--%	1.58B
GRG METROLOGY & TEST GROUP CO., LTD.	20.1x	-	-	2.54%	1.45B
Average	16.07x	3.03x	12.87x	1.58%	6.96B
Weighted average by Cap.	27.40x	3.74x	15.10x	2.11%