Company Valuation: Coral Products PLC

Data adjusted to current consolidation scope
Fiscal Period: April 2020 2021 2022 2023 2024 2025
Capitalization 1 4.255 12.64 12.19 14.67 8.694 6.232
Change - 197.02% -3.55% 20.36% -40.74% -28.31%
Enterprise Value (EV) 1 10.48 11.64 7.312 21.7 18.12 17.67
Change - 11.08% -37.19% 196.73% -16.47% -2.51%
P/E ratio -5.18x 26.3x 13.2x 11.3x -9.55x 9.78x
PBR 0.35x 0.99x 1.04x 1.06x 0.71x 0.52x
PEG - -0x 0x 0.5x 0x -0x
Capitalization / Revenue 0.49x 1.18x 0.85x 0.42x 0.28x 0.21x
EV / Revenue 1.2x 1.09x 0.51x 0.62x 0.58x 0.59x
EV / EBITDA 7.62x 8.46x 3.48x 6.91x 11.8x 505x
EV / EBIT 159x 19.2x 4.54x 10x 50.8x -18.7x
EV / FCF 6.82x -84.8x 1.2x -13.8x -4.82x 16.4x
FCF Yield 14.7% -1.18% 83.2% -7.25% -20.7% 6.1%
Dividend per Share 2 - 0.01 0.011 0.011 0.005 -
Rate of return - 6.67% 7.1% 6.77% 5.13% -
EPS 2 -0.009937 0.005711 0.0117 0.0144 -0.0102 0.007154
Distribution rate - 175% 94% 76.4% -49% -
Net sales 1 8.703 10.71 14.39 35.22 30.99 29.83
EBITDA 1 1.375 1.376 2.101 3.141 1.53 0.035
EBIT 1 0.066 0.605 1.609 2.164 0.357 -0.943
Net income 1 -0.821 0.475 0.967 1.258 -0.914 0.637
Net Debt 1 6.225 -0.996 -4.877 7.027 9.43 11.44
Reference price 2 0.0515 0.1500 0.1550 0.1625 0.0975 0.0700
Nbr of stocks (in thousands) 82,615 84,248 78,639 90,278 89,169 89,033
Announcement Date 10/5/21 10/5/21 10/1/22 9/8/23 9/17/24 10/30/25
1GBP in Million2GBP
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 10.53M
15.15x1.38x8.37x6.3% 18.98B
20.41x2.19x9.95x1.51% 7.97B
76.91x - - - 1.53B
14.22x1.11x7.37x2.74% 1.36B
9.18x - - 3.77% 1.28B
13x1.6x8.44x4.77% 1.1B
Average 24.81x 1.57x 8.53x 3.82% 4.6B
Weighted average by Cap. 19.03x 1.59x 8.76x 4.74%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CRU Stock
  4. Valuation Coral Products PLC