Company Valuation: Coral Products PLC

Data adjusted to current consolidation scope
Fiscal Period: April 2019 2020 2021 2022 2023 2024
Capitalization 1 5.99 4.255 12.64 12.19 14.67 8.694
Change - -28.97% 197.02% -3.55% 20.36% -40.74%
Enterprise Value (EV) 1 14.21 10.48 11.64 7.312 21.7 18.12
Change - -26.24% 11.08% -37.19% 196.73% -16.47%
P/E ratio 72.5x -5.18x 26.3x 13.2x 11.3x -9.55x
PBR 0.46x 0.35x 0.99x 1.04x 1.06x 0.71x
PEG - 0x -0x 0x 0.5x 0x
Capitalization / Revenue 0.24x 0.49x 1.18x 0.85x 0.42x 0.28x
EV / Revenue 0.57x 1.2x 1.09x 0.51x 0.62x 0.58x
EV / EBITDA 5.9x 7.62x 8.46x 3.48x 6.91x 11.8x
EV / EBIT 21.6x 159x 19.2x 4.54x 10x 50.8x
EV / FCF 29.4x 6.82x -84.8x 1.2x -13.8x -4.82x
FCF Yield 3.4% 14.7% -1.18% 83.2% -7.25% -20.7%
Dividend per Share 2 0.0025 - 0.01 0.011 0.011 0.005
Rate of return 3.45% - 6.67% 7.1% 6.77% 5.13%
EPS 2 0.001 -0.009937 0.005711 0.0117 0.0144 -0.0102
Distribution rate 250% - 175% 94% 76.4% -49%
Net sales 1 24.73 8.703 10.71 14.39 35.22 30.99
EBITDA 1 2.408 1.375 1.376 2.101 3.141 1.53
EBIT 1 0.658 0.066 0.605 1.609 2.164 0.357
Net income 1 0.084 -0.821 0.475 0.967 1.258 -0.914
Net Debt 1 8.218 6.225 -0.996 -4.877 7.027 9.43
Reference price 2 0.0725 0.0515 0.1500 0.1550 0.1625 0.0975
Nbr of stocks (in thousands) 82,615 82,615 84,248 78,639 90,278 89,169
Announcement Date 8/21/19 10/5/21 10/5/21 10/1/22 9/8/23 9/17/24
1GBP in Million2GBP
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 11.98M
15.93x2.32x15.78x5.4% 21.8B
27.31x2.81x12.65x1.23% 10.23B
13.15x1.83x11.04x4.31% 1.51B
15.03x1.07x7.46x2.46% 1.43B
25.57x - - - 1.19B
9.68x1.3x7.12x3.52% 1.19B
Average 17.77x 1.87x 10.81x 3.38% 5.34B
Weighted average by Cap. 19.01x 2.35x 14.08x 4%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CRU Stock
  4. Valuation Coral Products PLC