|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 28.27 USD | -1.12% |
|
-6.06% | -27.99% |
| 07-08 | Copart, Inc. Promotes Jane Pocock to President, Effective August 1, 2026 | CI |
| 07-08 | Copart Names Jane Pocock as President | MT |
Company Valuation: Copart, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,777 | 30,446 | 42,201 | 50,357 | 43,831 | 26,469 | - | - |
| Change | - | -12.45% | 38.61% | 19.33% | -12.96% | -39.61% | - | - |
| Enterprise Value (EV) 1 | 34,126 | 29,064 | 41,254 | 48,843 | 41,051 | 22,034 | 20,821 | 19,036 |
| Change | - | -14.84% | 41.95% | 18.39% | -15.95% | -46.32% | -5.5% | -8.58% |
| P/E | 37.7x | 28.3x | 34.5x | 37.4x | 28.5x | 18.1x | 17.1x | 15.4x |
| PBR | 9.84x | 6.58x | 7.14x | 6.68x | 4.76x | 2.84x | 2.49x | 2.13x |
| PEG | - | 1.8x | 2.6x | 3.99x | 2.1x | -33.86x | 2.9x | 1.5x |
| Capitalization / Revenue | 12.9x | 8.7x | 10.9x | 11.9x | 9.43x | 5.7x | 5.48x | 5.06x |
| EV / Revenue | 12.7x | 8.3x | 10.7x | 11.5x | 8.83x | 4.74x | 4.31x | 3.64x |
| EV / EBITDA | 27.1x | 19.2x | 25.1x | 27.7x | 21.4x | 11.5x | 10.4x | 8.84x |
| EV / EBIT | 30x | 21.1x | 27.8x | 31.1x | 24.2x | 13.1x | 11.8x | 10.1x |
| EV / FCF | 65.3x | 34.6x | 48.7x | 50.8x | 33.4x | 16.4x | 13.6x | 12.6x |
| FCF Yield | 1.53% | 2.89% | 2.05% | 1.97% | 3% | 6.09% | 7.37% | 7.93% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.975 | 1.13 | 1.28 | 1.4 | 1.59 | 1.582 | 1.675 | 1.851 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,693 | 3,501 | 3,870 | 4,237 | 4,647 | 4,645 | 4,827 | 5,233 |
| EBITDA 1 | 1,260 | 1,514 | 1,646 | 1,762 | 1,914 | 1,916 | 2,005 | 2,153 |
| EBIT 1 | 1,136 | 1,375 | 1,487 | 1,572 | 1,697 | 1,686 | 1,766 | 1,894 |
| Net income 1 | 936.5 | 1,090 | 1,238 | 1,363 | 1,552 | 1,514 | 1,559 | 1,710 |
| Net Debt 1 | -650.6 | -1,382 | -946.5 | -1,514 | -2,781 | -4,435 | -5,648 | -7,433 |
| Reference price 2 | 36.75 | 32.02 | 44.20 | 52.33 | 45.33 | 28.59 | 28.59 | 28.59 |
| Nbr of stocks (in thousands) | 946,314 | 950,690 | 954,880 | 962,298 | 966,936 | 925,811 | - | - |
| Announcement Date | 9/8/21 | 9/7/22 | 9/14/23 | 9/4/24 | 9/4/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.08x | 4.74x | 11.5x | - | 26.47B | |
| 19.25x | 1.35x | 9.36x | 0.99% | 249B | |
| 137.27x | 10x | 54.18x | -.--% | 155B | |
| 9.07x | 0.74x | 3.32x | -.--% | 121B | |
| 45.28x | 2.02x | 19.55x | -.--% | 91.73B | |
| -39.09x | 0.84x | 55.71x | -.--% | 63.72B | |
| 25.34x | 4.53x | 14.76x | 1.07% | 51.17B | |
| 5.12x | 0.19x | 1.98x | 4.34% | 6.59B | |
| 31.79x | 4.13x | 18.45x | -.--% | 6.04B | |
| 21.22x | 6.67x | 11.78x | 2.82% | 5.56B | |
| Average | 27.33x | 3.52x | 20.06x | 1.03% | 77.57B | |
| Weighted average by Cap. | 39.90x | 3.40x | 22.85x | 0.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CPRT Stock
- Valuation Copart, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
