|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 39.19 USD | +1.95% |
|
+0.88% | -31.71% |
| 12-02 | Stephens Adjusts Price Target on Copart to $39 From $46, Maintains Equalweight Rating | MT |
| 11-26 | Copart Insider Sold Shares Worth $3,907,000, According to a Recent SEC Filing | MT |
Company Valuation: Copart, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 34,777 | 30,446 | 42,201 | 50,357 | 43,831 | 37,937 | - | - |
| Change | - | -12.45% | 38.61% | 19.33% | -12.96% | -13.45% | - | - |
| Enterprise Value (EV) 1 | 34,126 | 29,064 | 41,254 | 48,843 | 41,051 | 32,182 | 31,401 | 29,082 |
| Change | - | -14.84% | 41.95% | 18.39% | -15.95% | -21.6% | -2.43% | -7.39% |
| P/E ratio | 37.7x | 28.3x | 34.5x | 37.4x | 28.5x | 23.9x | 21.7x | 20.5x |
| PBR | 9.84x | 6.58x | 7.14x | 6.68x | 4.76x | 3.53x | 3.12x | 2.67x |
| PEG | - | 1.8x | 2.6x | 3.99x | 2.1x | 7.25x | 2.21x | 3.33x |
| Capitalization / Revenue | 12.9x | 8.7x | 10.9x | 11.9x | 9.43x | 8.04x | 7.48x | 6.78x |
| EV / Revenue | 12.7x | 8.3x | 10.7x | 11.5x | 8.83x | 6.82x | 6.19x | 5.2x |
| EV / EBITDA | 27.1x | 19.2x | 25.1x | 27.7x | 21.4x | 16.2x | 14.3x | 12.5x |
| EV / EBIT | 30x | 21.1x | 27.8x | 31.1x | 24.2x | 18.3x | 16.1x | 14x |
| EV / FCF | 65.3x | 34.6x | 48.7x | 50.8x | 33.4x | 24.9x | 22.9x | 17.2x |
| FCF Yield | 1.53% | 2.89% | 2.05% | 1.97% | 3% | 4.01% | 4.37% | 5.8% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.975 | 1.13 | 1.28 | 1.4 | 1.59 | 1.642 | 1.804 | 1.915 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,693 | 3,501 | 3,870 | 4,237 | 4,647 | 4,719 | 5,075 | 5,593 |
| EBITDA 1 | 1,260 | 1,514 | 1,646 | 1,762 | 1,914 | 1,987 | 2,196 | 2,331 |
| EBIT 1 | 1,136 | 1,375 | 1,487 | 1,572 | 1,697 | 1,758 | 1,951 | 2,073 |
| Net income 1 | 936.5 | 1,090 | 1,238 | 1,363 | 1,552 | 1,605 | 1,757 | 1,880 |
| Net Debt 1 | -650.6 | -1,382 | -946.5 | -1,514 | -2,781 | -5,755 | -6,536 | -8,855 |
| Reference price 2 | 36.75 | 32.02 | 44.20 | 52.33 | 45.33 | 39.19 | 39.19 | 39.19 |
| Nbr of stocks (in thousands) | 946,314 | 950,690 | 954,880 | 962,298 | 966,936 | 968,018 | - | - |
| Announcement Date | 9/8/21 | 9/7/22 | 9/14/23 | 9/4/24 | 9/4/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.4x | 6.67x | 15.83x | - | 37.94B | |
| 21.76x | 2.18x | 15.27x | 0.66% | 355B | |
| 199.82x | 17.6x | 103.35x | -.--% | 219B | |
| 11.7x | 1.91x | 8.03x | -.--% | 164B | |
| 51.27x | 3.54x | 24.97x | -.--% | 99.91B | |
| -23.15x | 1.17x | -36.31x | -.--% | 78.49B | |
| 20.17x | 3.79x | 12.22x | 1.37% | 37.35B | |
| 10.26x | 0.41x | 4.55x | 2.37% | 9.95B | |
| 113.15x | 6.38x | 31.4x | -.--% | 6.61B | |
| 19.81x | 6.08x | 10.6x | 2.94% | 5.07B | |
| Average | 44.82x | 4.97x | 18.99x | 0.82% | 101.31B | |
| Weighted average by Cap. | 58.58x | 5.79x | 30.01x | 0.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- CPRT Stock
- Valuation Copart, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition