Valuation Copart, Inc. Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 2026-08-12			5-day change	1st Jan Change
490.00 ^MXN	-2.78%		-0.61%	-30.00%

07-31	Copart Insider Sold Shares Worth $845,945, According to a Recent SEC Filing	MT
07-21	Barclays Adjusts Price Target on Copart to $26 From $32, Maintains Underweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,777	30,446	42,201	50,357	43,831	27,210	-	-
Change	-	-12.45%	38.61%	19.33%	-12.96%	-37.92%	-	-
Enterprise Value (EV) ¹	34,126	29,064	41,254	48,843	41,051	22,775	21,562	19,776
Change	-	-14.84%	41.95%	18.39%	-15.95%	-44.52%	-5.32%	-8.28%
P/E	37.7x	28.3x	34.5x	37.4x	28.5x	18.6x	17.5x	15.9x
PBR	9.84x	6.58x	7.14x	6.68x	4.76x	2.92x	2.56x	2.19x
PEG	-	1.8x	2.6x	3.99x	2.1x	-34.79x	2.97x	1.5x
Capitalization / Revenue	12.9x	8.7x	10.9x	11.9x	9.43x	5.86x	5.64x	5.2x
EV / Revenue	12.7x	8.3x	10.7x	11.5x	8.83x	4.9x	4.47x	3.78x
EV / EBITDA	27.1x	19.2x	25.1x	27.7x	21.4x	11.9x	10.8x	9.19x
EV / EBIT	30x	21.1x	27.8x	31.1x	24.2x	13.5x	12.2x	10.4x
EV / FCF	65.3x	34.6x	48.7x	50.8x	33.4x	17x	16x	13.1x
FCF Yield	1.53%	2.89%	2.05%	1.97%	3%	5.89%	6.25%	7.63%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.975	1.13	1.28	1.4	1.59	1.582	1.675	1.851
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,693	3,501	3,870	4,237	4,647	4,645	4,827	5,233
EBITDA ¹	1,260	1,514	1,646	1,762	1,914	1,916	2,005	2,153
EBIT ¹	1,136	1,375	1,487	1,572	1,697	1,686	1,766	1,894
Net income ¹	936.5	1,090	1,238	1,363	1,552	1,514	1,559	1,710
Net Debt ¹	-650.6	-1,382	-946.5	-1,514	-2,781	-4,435	-5,648	-7,433
Reference price ²	36.75	32.02	44.20	52.33	45.33	29.39	29.39	29.39
Nbr of stocks (in thousands)	946,314	950,690	954,880	962,298	966,936	925,811	-	-
Announcement Date	9/8/21	9/7/22	9/14/23	9/4/24	9/4/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALIBABA GROUP HOLDING LIMITED	21.47x	1.55x	10.97x	0.87%	286B
SHOPIFY INC.	93.44x	12.3x	66.24x	-.--%	194B
PDD HOLDINGS INC.	9.45x	0.81x	3.63x	-.--%	127B
MERCADOLIBRE, INC.	47.69x	1.91x	19.65x	-.--%	92.69B
MEITUAN	-46.35x	0.97x	53.31x	-.--%	72.08B
EBAY INC.	23.16x	4.03x	13.4x	1.2%	45.53B
COPART, INC.	18.33x	4.82x	11.69x	-	26.84B
VIPSHOP HOLDINGS LIMITED	5.34x	0.21x	2.17x	4.16%	6.94B
GLOBAL-E ONLINE LTD.	34.84x	4.69x	21.48x	-.--%	6.81B
Average	23.04x	3.48x	22.51x	0.78%	95.2B
Weighted average by Cap.	33.05x	4.11x	27.04x	0.4%