|
Delayed
Sao Paulo
10:40:33 2026-09-15 EDT
|
5-day change | 1st Jan Change | ||
| 81.35 BRL | -9.25% |
|
-2.27% | -25.50% |
| 09-11 | US stocks end higher as strong inflation data cements rate-hike bets | RE |
| 09-11 | Wall Street Rises at End of Losing Week Amid Inflation Worries | MT |
Company Valuation: Copart, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,777 | 30,446 | 42,201 | 50,357 | 43,831 | 29,376 | - | - |
| Change | - | -12.45% | 38.61% | 19.33% | -12.96% | -32.98% | - | - |
| Enterprise Value (EV) 1 | 34,126 | 29,064 | 41,254 | 48,843 | 41,051 | 22,470 | 25,931 | 23,382 |
| Change | - | -14.84% | 41.95% | 18.39% | -15.95% | -45.26% | 4.03% | -9.83% |
| P/E | 37.7x | 28.3x | 34.5x | 37.4x | 28.5x | 18.8x | 19.3x | 17.5x |
| PBR | 9.84x | 6.58x | 7.14x | 6.68x | 4.76x | 3.04x | 2.81x | 2.33x |
| PEG | - | 1.8x | 2.6x | 3.99x | 2.1x | -7.47x | 5.13x | 1.7x |
| Capitalization / Revenue | 12.9x | 8.7x | 10.9x | 11.9x | 9.43x | 5.78x | 5.98x | 5.49x |
| EV / Revenue | 12.7x | 8.3x | 10.7x | 11.5x | 8.83x | 4.82x | 5.28x | 4.37x |
| EV / EBITDA | 27.1x | 19.2x | 25.1x | 27.7x | 21.4x | 11.9x | 13.1x | 10.8x |
| EV / EBIT | 30x | 21.1x | 27.8x | 31.1x | 24.2x | 13.6x | 15x | 12.3x |
| EV / FCF | 65.3x | 34.6x | 48.7x | 50.8x | 33.4x | 17.7x | 20x | 15.3x |
| FCF Yield | 1.53% | 2.89% | 2.05% | 1.97% | 3% | 5.64% | 5% | 6.54% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.975 | 1.13 | 1.28 | 1.4 | 1.59 | 1.55 | 1.641 | 1.814 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,693 | 3,501 | 3,870 | 4,237 | 4,647 | 4,666 | 4,915 | 5,347 |
| EBITDA 1 | 1,260 | 1,514 | 1,646 | 1,762 | 1,914 | 1,891 | 1,977 | 2,168 |
| EBIT 1 | 1,136 | 1,375 | 1,487 | 1,572 | 1,697 | 1,653 | 1,733 | 1,904 |
| Net income 1 | 936.5 | 1,090 | 1,238 | 1,363 | 1,552 | 1,484 | 1,528 | 1,697 |
| Net Debt 1 | -650.6 | -1,382 | -946.5 | -1,514 | -2,781 | -4,490 | -3,445 | -5,994 |
| Reference price 2 | 36.75 | 32.02 | 44.20 | 52.33 | 45.33 | 31.73 | 31.73 | 31.73 |
| Nbr of stocks (in thousands) | 946,314 | 950,690 | 954,880 | 962,298 | 966,936 | 925,811 | - | - |
| Announcement Date | 9/8/21 | 9/7/22 | 9/14/23 | 9/4/24 | 9/4/25 | 9/10/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.14x | 1.54x | 10.66x | 1.01% | 272B | |
| 83.32x | 10.91x | 58.55x | -.--% | 172B | |
| 8.15x | 0.91x | 3.92x | -.--% | 113B | |
| 49.63x | 2.04x | 21.03x | -.--% | 96.34B | |
| -93.17x | 0.69x | 26.88x | -.--% | 59.05B | |
| 24.56x | 4.27x | 14.19x | 1.13% | 48.5B | |
| 20.06x | 5.37x | 13.01x | - | 29.38B | |
| 30.03x | 3.49x | 11.68x | 1.54% | 15.56B | |
| 4.45x | 0.22x | 2.49x | 4.53% | 6.88B | |
| Average | 16.46x | 3.27x | 18.05x | 1.03% | 90.28B | |
| Weighted average by Cap. | 27.78x | 3.77x | 22.53x | 0.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CPRT Stock
- C1PR34 Stock
- Valuation Copart, Inc.
Select your edition
All financial news and data tailored to specific country editions
