|
Delayed
Sao Paulo
15:49:22 2026-10-06 EDT
|
5-day change | 1st Jan Change | ||
| 66.36 BRL | -25.97% |
|
-6.68% | -39.23% |
| 10-01 | Copart Extends Tender Offer for ACV Auctions to Oct. 7 | MT |
| 09-29 | Tranche Update on Copart, Inc.'s Equity Buyback Plan announced on February 20, 2003. | CI |
Company Valuation: Copart, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,446 | 42,201 | 50,357 | 43,831 | 26,960 | 25,613 | - | - |
| Change | - | 38.61% | 19.33% | -12.96% | -38.49% | -4.99% | - | - |
| Enterprise Value (EV) 1 | 29,064 | 41,254 | 48,843 | 41,051 | 22,470 | 21,046 | 19,563 | 16,752 |
| Change | - | 41.95% | 18.39% | -15.95% | -45.26% | -6.34% | -7.05% | -14.37% |
| P/E | 28.3x | 34.5x | 37.4x | 28.5x | 18.8x | 17x | 15.8x | 15.1x |
| PBR | 6.58x | 7.14x | 6.68x | 4.76x | 3.04x | 2.42x | 2.12x | 1.86x |
| PEG | - | 2.6x | 3.99x | 2.1x | -7.47x | 3.53x | 1.97x | 3.27x |
| Capitalization / Revenue | 8.7x | 10.9x | 11.9x | 9.43x | 5.78x | 5.29x | 5.02x | 4.49x |
| EV / Revenue | 8.3x | 10.7x | 11.5x | 8.83x | 4.82x | 4.35x | 3.84x | 2.93x |
| EV / EBITDA | 19.2x | 25.1x | 27.7x | 21.4x | 11.9x | 10.8x | 9.31x | 7.77x |
| EV / EBIT | 21.1x | 27.8x | 31.1x | 24.2x | 13.6x | 12.3x | 10.6x | 9.03x |
| EV / FCF | 34.6x | 48.7x | 50.8x | 33.4x | 17.7x | 15x | 13x | - |
| FCF Yield | 2.89% | 2.05% | 1.97% | 3% | 5.64% | 6.69% | 7.69% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.13 | 1.28 | 1.4 | 1.59 | 1.55 | 1.625 | 1.755 | 1.836 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,501 | 3,870 | 4,237 | 4,647 | 4,666 | 4,843 | 5,098 | 5,711 |
| EBITDA 1 | 1,514 | 1,646 | 1,762 | 1,914 | 1,891 | 1,958 | 2,102 | 2,155 |
| EBIT 1 | 1,375 | 1,487 | 1,572 | 1,697 | 1,653 | 1,711 | 1,842 | 1,854 |
| Net income 1 | 1,090 | 1,238 | 1,363 | 1,552 | 1,484 | 1,511 | 1,618 | 1,662 |
| Net Debt 1 | -1,382 | -946.5 | -1,514 | -2,781 | -4,490 | -4,567 | -6,050 | -8,861 |
| Reference price 2 | 32.02 | 44.20 | 52.33 | 45.33 | 29.12 | 27.65 | 27.65 | 27.65 |
| Nbr of stocks (in thousands) | 950,690 | 954,880 | 962,298 | 966,936 | 925,811 | 926,330 | - | - |
| Announcement Date | 9/7/22 | 9/14/23 | 9/4/24 | 9/4/25 | 9/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.79x | 8.21x | 17.53x | 0.25% | 4,223B | |
| 23.8x | 7.52x | 13.22x | 0.28% | 1,890B | |
| 28.88x | 13.54x | 21.39x | 0.63% | 495B | |
| 14.59x | 3.89x | 9.01x | 1.4% | 485B | |
| 18.83x | 5.58x | 16.77x | -.--% | 281B | |
| 21.39x | 1.56x | 10.77x | 0.98% | 275B | |
| 99.64x | 13.12x | 70.46x | -.--% | 206B | |
| 21.84x | 2.49x | 12.69x | -.--% | 142B | |
| 3.08x | 86.09x | 2.34x | 0.13% | 114B | |
| Average | 27.65x | 15.78x | 19.35x | 0.41% | 901.18B | |
| Weighted average by Cap. | 21.26x | 8.91x | 17.04x | 0.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CPRT Stock
- C1PR34 Stock
- Valuation Copart, Inc.
Select your edition
All financial news and data tailored to specific country editions
