Valuation ConvaTec Group PLC Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 2025-08-26			5-day change	1st Jan Change
59.76 ^MXN	-1.16%		-.--%	-

08-20	FTSE 100 drifts as miners offset JD Sports tumble	AN
08-20	UK Stocks-Factors to watch on August 20	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,263	5,726	6,342	5,665	6,381	6,015	-	-
Change	-	8.81%	10.75%	-10.67%	12.63%	-5.73%	-	-
Enterprise Value (EV) ¹	6,144	6,794	7,471	6,723	7,711	7,361	7,163	6,920
Change	-	10.59%	9.96%	-10.01%	14.69%	-4.54%	-2.7%	-3.38%
P/E	45.1x	90.4x	49.4x	29.8x	38.1x	24.2x	16.9x	14.7x
PBR	3.1x	3.52x	3.77x	3.37x	4.39x	3.93x	3.47x	3.06x
PEG	-	-1.9x	0x	0.6x	-5.06x	0.5x	0.4x	1x
Capitalization / Revenue	2.58x	2.76x	2.96x	2.47x	2.62x	2.35x	2.2x	2.07x
EV / Revenue	3.01x	3.28x	3.49x	2.94x	3.16x	2.88x	2.62x	2.39x
EV / EBITDA	13.2x	13.6x	14.2x	11.4x	11.7x	10.7x	9.38x	8.37x
EV / EBIT	17x	16.8x	17.3x	13.9x	14.2x	12.5x	11x	9.77x
EV / FCF	29x	49.4x	29.3x	24.5x	27.1x	27.3x	19.6x	16.2x
FCF Yield	3.45%	2.02%	3.42%	4.08%	3.7%	3.66%	5.09%	6.16%
Dividend per Share ²	0.0587	0.0605	0.0623	0.0642	0.0724	0.0792	0.0899	0.099
Rate of return	2.24%	2.16%	2%	2.32%	2.21%	2.57%	2.92%	3.22%
EPS ²	0.058	0.031	0.063	0.093	0.086	0.1274	0.1824	0.2096
Distribution rate	101%	195%	98.9%	69%	84.2%	62.2%	49.3%	47.2%
Net sales ¹	2,038	2,072	2,142	2,289	2,439	2,556	2,732	2,899
EBITDA ¹	464.2	500	527.1	590.5	661	690.9	763.3	827.3
EBIT ¹	361.7	403.7	431.8	485.3	544	587.7	653.2	708.1
Net income ¹	117.6	62.9	130.3	190.5	175	248.2	360	414
Net Debt ¹	881.2	1,068	1,129	1,058	1,330	1,346	1,147	905.2
Reference price ²	2.615	2.803	3.111	2.769	3.273	3.078	3.078	3.078
Nbr of stocks (in thousands)	2,012,171	2,043,129	2,038,814	2,045,803	1,949,407	1,954,455	-	-
Announcement Date	3/8/22	3/9/23	3/6/24	2/26/25	2/24/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ABBOTT LABORATORIES	32.82x	4.41x	17.07x	2.25%	198B
MEDTRONIC PLC	21.33x	3.67x	12.91x	3.16%	120B
CENCORA, INC.	17.36x	0.2x	12.42x	0.75%	60.51B
HOYA CORPORATION	31x	7.72x	19.7x	1.28%	53.64B
BECTON, DICKINSON AND COMPANY	36.15x	3.47x	11.9x	2.09%	51.1B
DEXCOM, INC.	36.03x	6.34x	19.9x	-.--%	33.92B
MEDLINE INC.	44.51x	1.27x	11.62x	0.17%	29.75B
WEST PHARMACEUTICAL SERVICES, INC.	41.14x	7.21x	25.87x	0.26%	24.83B
TERUMO CORPORATION	19.31x	2.96x	10.84x	1.51%	23.01B
Average	31.07x	4.14x	15.80x	1.27%	66.14B
Weighted average by Cap.	29.64x	4.06x	15.57x	1.84%