Valuation ConvaTec Group PLC Mexican S.E.
Stocks
CTEC1 N
GB00BD3VFW73
Medical Equipment, Supplies & Distribution
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 59.76 MXN | -1.16% |
|
-.--% | - |
| 07-20 | Convatec seeks GBP40 million of government funding for R&D hub | AN |
| 07-20 | WINNERS & LOSERS: Segro rejects latest Prologis bid | AN |
Company Valuation: ConvaTec Group PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,263 | 5,726 | 6,342 | 5,665 | 6,381 | 5,988 | - | - |
| Change | - | 8.81% | 10.75% | -10.67% | 12.63% | -6.16% | - | - |
| Enterprise Value (EV) 1 | 6,144 | 6,794 | 7,471 | 6,723 | 7,711 | 7,187 | 7,022 | 6,866 |
| Change | - | 10.59% | 9.96% | -10.01% | 14.69% | -6.79% | -2.3% | -2.22% |
| P/E | 45.1x | 90.4x | 49.4x | 29.8x | 38.1x | 21.7x | 17x | 14.6x |
| PBR | 3.1x | 3.52x | 3.77x | 3.37x | 4.39x | 3.65x | 3.27x | 2.92x |
| PEG | - | -1.9x | 0x | 0.6x | -5.06x | 0.3x | 0.6x | 0.9x |
| Capitalization / Revenue | 2.58x | 2.76x | 2.96x | 2.47x | 2.62x | 2.33x | 2.19x | 2.06x |
| EV / Revenue | 3.01x | 3.28x | 3.49x | 2.94x | 3.16x | 2.8x | 2.57x | 2.36x |
| EV / EBITDA | 13.2x | 13.6x | 14.2x | 11.4x | 11.7x | 10.5x | 9.25x | 8.33x |
| EV / EBIT | 17x | 16.8x | 17.3x | 13.9x | 14.2x | 12.2x | 10.8x | 9.65x |
| EV / FCF | 29x | 49.4x | 29.3x | 24.5x | 27.1x | 25.3x | 18.6x | 16x |
| FCF Yield | 3.45% | 2.02% | 3.42% | 4.08% | 3.7% | 3.95% | 5.39% | 6.27% |
| Dividend per Share 2 | 0.0587 | 0.0605 | 0.0623 | 0.0642 | 0.0724 | 0.0784 | 0.0878 | 0.0982 |
| Rate of return | 2.24% | 2.16% | 2% | 2.32% | 2.21% | 2.56% | 2.87% | 3.21% |
| EPS 2 | 0.058 | 0.031 | 0.063 | 0.093 | 0.086 | 0.1412 | 0.1798 | 0.2095 |
| Distribution rate | 101% | 195% | 98.9% | 69% | 84.2% | 55.5% | 48.8% | 46.9% |
| Net sales 1 | 2,038 | 2,072 | 2,142 | 2,289 | 2,439 | 2,566 | 2,737 | 2,907 |
| EBITDA 1 | 464.2 | 500 | 527.1 | 590.5 | 661 | 686 | 759.5 | 824.5 |
| EBIT 1 | 361.7 | 403.7 | 431.8 | 485.3 | 544 | 587.2 | 652.2 | 711.1 |
| Net income 1 | 117.6 | 62.9 | 130.3 | 190.5 | 175 | 275.1 | 353.9 | 417.2 |
| Net Debt 1 | 881.2 | 1,068 | 1,129 | 1,058 | 1,330 | 1,200 | 1,034 | 878.2 |
| Reference price 2 | 2.615 | 2.803 | 3.111 | 2.769 | 3.273 | 3.064 | 3.064 | 3.064 |
| Nbr of stocks (in thousands) | 2,012,171 | 2,043,129 | 2,038,814 | 2,045,803 | 1,949,407 | 1,954,455 | - | - |
| Announcement Date | 3/8/22 | 3/9/23 | 3/6/24 | 2/26/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.71x | 4.19x | 16.29x | 2.4% | 187B | |
| 19.69x | 3.43x | 12.07x | 3.42% | 111B | |
| 17.78x | 0.2x | 12.52x | 0.74% | 62.18B | |
| 29.88x | 7.24x | 18.9x | 1.34% | 48.4B | |
| 36.22x | 3.23x | 11.01x | 2.36% | 45.83B | |
| 38.84x | 1.41x | 12.39x | 0.25% | 34.26B | |
| 30.28x | 5.43x | 17.3x | -.--% | 28.88B | |
| 39.3x | 6.88x | 24.65x | 0.27% | 23.72B | |
| 25.36x | 3.69x | 13.29x | 1.14% | 22.45B | |
| Average | 29.78x | 3.97x | 15.38x | 1.33% | 62.64B | |
| Weighted average by Cap. | 28.11x | 3.77x | 14.89x | 1.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CTEC Stock
- CTEC1 N Stock
- Valuation ConvaTec Group PLC
Select your edition
All financial news and data tailored to specific country editions
