Valuation Convatec Group PLC OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 15:56:49 2026-07-07 EDT			5-day change	1st Jan Change
11.85 ^USD	+0.42%		+4.77%	-9.33%

06-29	ConvaTec Group's Earnings to Accelerate in H2, Bernstein Says	MT
06-18	Fitch Affirms ConvaTec Group's Rating; Outlook Stable	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,263	5,726	6,342	5,665	6,381	5,831	-	-
Change	-	8.81%	10.75%	-10.67%	12.63%	-8.62%	-	-
Enterprise Value (EV) ¹	6,144	6,794	7,471	6,723	7,711	7,030	6,865	6,709
Change	-	10.59%	9.96%	-10.01%	14.69%	-8.83%	-2.35%	-2.27%
P/E	45.1x	90.4x	49.4x	29.8x	38.1x	21.1x	16.6x	14.2x
PBR	3.1x	3.52x	3.77x	3.37x	4.39x	3.56x	3.19x	2.84x
PEG	-	-1.9x	0x	0.6x	-5.06x	0.3x	0.6x	0.9x
Capitalization / Revenue	2.58x	2.76x	2.96x	2.47x	2.62x	2.27x	2.13x	2.01x
EV / Revenue	3.01x	3.28x	3.49x	2.94x	3.16x	2.74x	2.51x	2.31x
EV / EBITDA	13.2x	13.6x	14.2x	11.4x	11.7x	10.2x	9.02x	8.13x
EV / EBIT	17x	16.8x	17.3x	13.9x	14.2x	12x	10.5x	9.43x
EV / FCF	29x	49.4x	29.3x	24.5x	27.1x	24x	18x	15.6x
FCF Yield	3.45%	2.02%	3.42%	4.08%	3.7%	4.17%	5.57%	6.41%
Dividend per Share ²	0.0587	0.0605	0.0623	0.0642	0.0724	0.0784	0.0878	0.0982
Rate of return	2.24%	2.16%	2%	2.32%	2.21%	2.63%	2.94%	3.29%
EPS ²	0.058	0.031	0.063	0.093	0.086	0.1412	0.1798	0.2095
Distribution rate	101%	195%	98.9%	69%	84.2%	55.5%	48.8%	46.9%
Net sales ¹	2,038	2,072	2,142	2,289	2,439	2,566	2,738	2,908
EBITDA ¹	464.2	500	527.1	590.5	661	687.7	760.7	824.8
EBIT ¹	361.7	403.7	431.8	485.3	544	587.4	652.4	711.4
Net income ¹	117.6	62.9	130.3	190.5	175	276.3	358.6	422.2
Net Debt ¹	881.2	1,068	1,129	1,058	1,330	1,200	1,034	878.2
Reference price ²	2.615	2.803	3.111	2.769	3.273	2.983	2.983	2.983
Nbr of stocks (in thousands)	2,012,171	2,043,129	2,038,814	2,045,803	1,949,407	1,954,455	-	-
Announcement Date	3/8/22	3/9/23	3/6/24	2/26/25	2/24/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ABBOTT LABORATORIES	23.7x	3.55x	13.32x	2.66%	167B
MEDTRONIC PLC	19x	3.31x	11.66x	3.54%	107B
CENCORA, INC.	16.74x	0.19x	11.96x	0.78%	59.24B
HOYA CORPORATION	32.42x	7.87x	20.57x	1.24%	52.99B
BECTON, DICKINSON AND COMPANY	38.95x	3.07x	10.55x	2.46%	43.07B
MEDLINE INC.	41.17x	1.48x	12.99x	0.19%	36.37B
DEXCOM, INC.	30.06x	5.36x	17.08x	-.--%	28.39B
WEST PHARMACEUTICAL SERVICES, INC.	42.29x	7.33x	26.44x	0.25%	25.16B
TERUMO CORPORATION	20.54x	2.83x	11.03x	1.53%	21.17B
Average	29.43x	3.89x	15.07x	1.41%	60.07B
Weighted average by Cap.	26.33x	3.62x	14.03x	2.01%