Valuation Convatec Group PLC OTC Markets

Stocks

Market Closed - OTC Markets 15:59:59 2026-10-02 EDT			5-day change	1st Jan Change
11.47 ^USD	-0.61%		+3.33%	-12.24%

09-29	FTSE 100 falls as bond worries offset lower oil	AN
09-29	Morgan Stanley cuts Rentokil; Citi ups L&G	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,263	5,726	6,342	5,665	6,381	5,601	-	-
Change	-	8.81%	10.75%	-10.67%	12.63%	-12.22%	-	-
Enterprise Value (EV) ¹	6,144	6,794	7,471	6,723	7,711	7,003	6,825	6,589
Change	-	10.59%	9.96%	-10.01%	14.69%	-9.18%	-2.55%	-3.46%
P/E	45.1x	90.4x	49.4x	29.8x	38.1x	22.2x	15.3x	13.3x
PBR	3.1x	3.52x	3.77x	3.37x	4.39x	3.71x	3.24x	2.85x
PEG	-	-1.9x	0x	0.6x	-5.06x	0.4x	0.3x	0.9x
Capitalization / Revenue	2.58x	2.76x	2.96x	2.47x	2.62x	2.19x	2.05x	1.93x
EV / Revenue	3.01x	3.28x	3.49x	2.94x	3.16x	2.74x	2.5x	2.27x
EV / EBITDA	13.2x	13.6x	14.2x	11.4x	11.7x	10.1x	8.9x	7.9x
EV / EBIT	17x	16.8x	17.3x	13.9x	14.2x	11.9x	10.4x	9.26x
EV / FCF	29x	49.4x	29.3x	24.5x	27.1x	27.2x	19x	15.5x
FCF Yield	3.45%	2.02%	3.42%	4.08%	3.7%	3.68%	5.26%	6.45%
Dividend per Share ²	0.0587	0.0605	0.0623	0.0642	0.0724	0.0795	0.0909	0.1004
Rate of return	2.24%	2.16%	2%	2.32%	2.21%	2.77%	3.17%	3.5%
EPS ²	0.058	0.031	0.063	0.093	0.086	0.129	0.1879	0.2148
Distribution rate	101%	195%	98.9%	69%	84.2%	61.6%	48.4%	46.7%
Net sales ¹	2,038	2,072	2,142	2,289	2,439	2,555	2,733	2,905
EBITDA ¹	464.2	500	527.1	590.5	661	693.7	767	834.2
EBIT ¹	361.7	403.7	431.8	485.3	544	587.5	653.7	711.3
Net income ¹	117.6	62.9	130.3	190.5	175	249.9	364.3	418.5
Net Debt ¹	881.2	1,068	1,129	1,058	1,330	1,402	1,224	987.8
Reference price ²	2.615	2.803	3.111	2.769	3.273	2.866	2.866	2.866
Nbr of stocks (in thousands)	2,012,171	2,043,129	2,038,814	2,045,803	1,949,407	1,954,455	-	-
Announcement Date	3/8/22	3/9/23	3/6/24	2/26/25	2/24/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ABBOTT LABORATORIES	27.39x	3.81x	14.72x	2.66%	167B
MEDTRONIC PLC	18.26x	3.37x	12.05x	3.26%	111B
STRYKER CORPORATION	21.23x	4.18x	14.6x	1.32%	105B
ESSILORLUXOTTICA	25.57x	2.51x	10.15x	2.82%	74.82B
CENCORA, INC.	16.96x	0.2x	12.44x	0.77%	59.11B
HOYA CORPORATION	29.74x	7.35x	19.01x	1.35%	51.8B
BECTON, DICKINSON AND COMPANY	34.32x	3.34x	11.44x	2.2%	48.5B
IDEXX LABORATORIES, INC.	35.06x	8.71x	24.52x	-.--%	40.79B
DEXCOM, INC.	34.65x	6.08x	19.07x	-.--%	32.54B
Average	27.02x	4.39x	15.33x	1.6%	76.68B
Weighted average by Cap.	25.36x	3.97x	14.46x	1.99%