Company Valuation: Construcciones Civiles S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 16,416 16,416 16,416 16,416 16,416 16,416
Change - 0% 0% 0% 0% 0%
Enterprise Value (EV) 1 11,589 16,793 15,877 16,571 20,892 20,849
Change - 44.9% -5.45% 4.37% 26.08% -0.2%
P/E 11.1x 7.18x 6.16x 135x 9.26x 12.5x
PBR 0.68x 0.63x 0.57x 0.54x 0.51x 0.5x
PEG - 0.1x 0.4x -1.4x 0x -0.5x
Capitalization / Revenue 0.33x 0.51x 0.25x 0.36x 0.24x 0.28x
EV / Revenue 0.24x 0.52x 0.24x 0.37x 0.3x 0.36x
EV / EBITDA 3.21x 5.29x 1.69x 2.39x 2.09x 2.03x
EV / EBIT 9.49x 54.3x 2.77x 4.99x 3.39x 3.48x
EV / FCF 0.21x -4.32x 3.21x 14.6x -2.4x 1.74x
FCF Yield 474% -23.2% 31.1% 6.83% -41.7% 57.5%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 15.38 23.83 27.74 1.264 18.48 13.72
Distribution rate - - - - - -
Net sales 1 49,142 32,239 65,633 45,020 69,070 57,898
EBITDA 1 3,605 3,174 9,387 6,932 9,981 10,254
EBIT 1 1,222 309.5 5,736 3,321 6,164 5,987
Net income 1 1,477 2,287 2,663 121.3 1,774 1,317
Net Debt 1 -4,827 376.8 -539.1 155 4,476 4,433
Reference price 2 171.00 171.00 171.00 171.00 171.00 171.00
Nbr of stocks (in thousands) 96,000 96,000 96,000 96,000 96,000 96,000
Announcement Date 3/30/20 3/27/21 4/6/22 3/2/23 3/15/24 3/1/25
1COP in Million2COP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5.01M
58.37x2.69x25.68x0.06% 102B
11.76x1.02x5.57x4.97% 66.61B
35.58x4.48x24.33x0.19% 60.72B
24.84x1.93x18.95x1.19% 52.74B
49.38x3.96x25.08x1.96% 38.53B
24.02x1.64x15.14x0.19% 34.7B
27.92x0.7x11.55x2.21% 34.5B
22.53x0.44x7.03x2.74% 29.63B
5.01x0.31x5.98x5.63% 26.75B
Average 28.82x 1.91x 15.48x 2.13% 44.59B
Weighted average by Cap. 32.95x 2.18x 17.31x 1.8%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CONCIVILES Stock
  4. Valuation Construcciones Civiles S.A.