Company Valuation: Construcciones Civiles S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 16,416 16,416 16,416 16,416 16,416 16,416
Change - 0% 0% 0% 0% 0%
Enterprise Value (EV) 1 11,589 16,793 15,877 16,571 20,892 20,849
Change - 44.9% -5.45% 4.37% 26.08% -0.2%
P/E 11.1x 7.18x 6.16x 135x 9.26x 12.5x
PBR 0.68x 0.63x 0.57x 0.54x 0.51x 0.5x
PEG - 0.1x 0.4x -1.4x 0x -0.5x
Capitalization / Revenue 0.33x 0.51x 0.25x 0.36x 0.24x 0.28x
EV / Revenue 0.24x 0.52x 0.24x 0.37x 0.3x 0.36x
EV / EBITDA 3.21x 5.29x 1.69x 2.39x 2.09x 2.03x
EV / EBIT 9.49x 54.3x 2.77x 4.99x 3.39x 3.48x
EV / FCF 0.21x -4.32x 3.21x 14.6x -2.4x 1.74x
FCF Yield 474% -23.2% 31.1% 6.83% -41.7% 57.5%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 15.38 23.83 27.74 1.264 18.48 13.72
Distribution rate - - - - - -
Net sales 1 49,142 32,239 65,633 45,020 69,070 57,898
EBITDA 1 3,605 3,174 9,387 6,932 9,981 10,254
EBIT 1 1,222 309.5 5,736 3,321 6,164 5,987
Net income 1 1,477 2,287 2,663 121.3 1,774 1,317
Net Debt 1 -4,827 376.8 -539.1 155 4,476 4,433
Reference price 2 171.00 171.00 171.00 171.00 171.00 171.00
Nbr of stocks (in thousands) 96,000 96,000 96,000 96,000 96,000 96,000
Announcement Date 3/30/20 3/27/21 4/6/22 3/2/23 3/15/24 3/1/25
1COP in Million2COP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5.34M
56.24x2.59x24.73x0.07% 97.81B
12.27x1.05x5.76x4.77% 71.68B
26.31x2.02x19.89x1.17% 56.38B
34.81x4.38x23.78x0.19% 59.41B
50.68x4.03x25.66x1.8% 40.39B
28.93x0.71x11.79x2.14% 36.35B
23.83x1.63x15.02x0.19% 34.43B
22.95x0.47x7.39x2.57% 31.6B
5.02x0.31x5.81x5.85% 26.79B
Average 29.00x 1.91x 15.54x 2.08% 45.48B
Weighted average by Cap. 32.34x 2.14x 17.01x 1.8%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CONCIVILES Stock
  4. Valuation Construcciones Civiles S.A.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!