Valuation Consti Oyj

Stocks

Market Closed - Nasdaq Helsinki Other stock markets 12:00:00 2026-07-23 EDT			5-day change	1st Jan Change
11.20 ^EUR	+1.36%		+2.75%	+5.16%

07-17	Consti Oyj Reaffirms Earnings Guidance for the Year 2026	CI
07-17	Consti Oyj Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	93.59	86.24	91.97	81.11	84.66	89.66	-	-
Change	-	-7.85%	6.64%	-11.81%	4.37%	5.9%	-	-
Enterprise Value (EV) ¹	107.8	90.11	91.03	83.79	79.73	88.66	84.66	79.66
Change	-	-16.45%	1.03%	-7.96%	-4.85%	11.2%	-4.51%	-5.91%
P/E	26.3x	10.5x	10.6x	11.6x	12.7x	11.9x	9.03x	8.06x
PBR	2.92x	2.37x	2.24x	1.85x	1.87x	1.92x	1.76x	1.59x
PEG	-	0x	2.25x	-0.6x	-2.79x	1x	0.3x	0.7x
Capitalization / Revenue	0.32x	0.28x	0.29x	0.25x	0.25x	0.26x	0.24x	0.24x
EV / Revenue	0.37x	0.3x	0.28x	0.26x	0.24x	0.26x	0.23x	0.21x
EV / EBITDA	11.7x	6.04x	5.71x	5.87x	6.15x	6.42x	5.16x	4.48x
EV / EBIT	11.3x	7.89x	7.37x	8.23x	8.47x	9.05x	6.72x	5.61x
EV / FCF	19.8x	5.65x	8.74x	11.6x	4.76x	36.2x	8.51x	7.62x
FCF Yield	5.06%	17.7%	11.4%	8.6%	21%	2.76%	11.8%	13.1%
Dividend per Share ²	0.45	0.6	0.7	0.7	0.72	0.74	0.74	0.79
Rate of return	3.72%	5.38%	5.93%	6.83%	6.76%	6.61%	6.61%	7.05%
EPS ²	0.46	1.06	1.11	0.88	0.84	0.94	1.24	1.39
Distribution rate	97.8%	56.6%	63.1%	79.5%	85.7%	78.7%	59.7%	56.8%
Net sales ¹	288.8	305.2	320.6	326.7	336.2	346.6	368.2	370.8
EBITDA ¹	9.202	14.93	15.94	14.28	12.97	13.8	16.4	17.8
EBIT ¹	9.535	11.43	12.34	10.18	9.412	9.8	12.6	14.2
Net income ¹	3.717	8.491	9.014	7.143	6.818	7	9.9	11.1
Net Debt ¹	14.26	3.871	-0.934	2.681	-4.932	-1	-5	-10
Reference price ²	12.10	11.15	11.80	10.25	10.65	11.20	11.20	11.20
Nbr of stocks (in thousands)	7,735	7,735	7,794	7,913	7,949	8,005	-	-
Announcement Date	2/4/22	2/3/23	2/2/24	2/7/25	2/6/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONSTI OYJ	11.76x	0.25x	6.34x	6.7%	101M
QUANTA SERVICES, INC.	66.57x	2.88x	28.09x	0.07%	96.51B
VINCI	13.25x	1.07x	5.87x	4.43%	71.9B
COMFORT SYSTEMS USA, INC.	41.51x	5.09x	28.22x	0.16%	62.95B
LARSEN & TOUBRO LIMITED	25.34x	1.94x	18.83x	1.23%	54.42B
FERROVIAL N.V.	55.73x	4.63x	29.6x	1.65%	46.2B
HOCHTIEF AG	33.16x	0.79x	13.14x	1.9%	39.47B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	27.64x	0.54x	8.66x	2.15%	35.44B
EMCOR GROUP, INC.	25.77x	1.67x	16.11x	0.19%	33.56B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.84x	0.3x	5.82x	5.89%	28.68B
Average	30.56x	1.92x	16.07x	2.44%	46.92B
Weighted average by Cap.	36.73x	2.36x	18.83x	1.72%