Valuation Consti Oyj

Stocks

Market Closed - Nasdaq Helsinki 12:00:00 2026-10-21 EDT			5-day change	1st Jan Change
10.60 ^EUR	-0.47%		-3.20%	-0.47%

10-16	Inderes lowers target price for Consti to €11.50 (12), reiterates Increase	FW
07-17	Consti Oyj Reaffirms Earnings Guidance for the Year 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	93.59	86.24	91.97	81.11	84.66	85.85	-	-
Change	-	-7.85%	6.64%	-11.81%	4.37%	1.4%	-	-
Enterprise Value (EV) ¹	107.8	90.11	91.03	83.79	79.73	84.85	80.85	75.85
Change	-	-16.45%	1.03%	-7.96%	-4.85%	6.42%	-4.71%	-6.18%
P/E	26.3x	10.5x	10.6x	11.6x	12.7x	11.3x	8.55x	7.63x
PBR	2.92x	2.37x	2.24x	1.85x	1.87x	1.82x	1.66x	1.51x
PEG	-	0x	2.25x	-0.6x	-2.79x	0.9x	0.3x	0.6x
Capitalization / Revenue	0.32x	0.28x	0.29x	0.25x	0.25x	0.25x	0.23x	0.23x
EV / Revenue	0.37x	0.3x	0.28x	0.26x	0.24x	0.24x	0.22x	0.2x
EV / EBITDA	11.7x	6.04x	5.71x	5.87x	6.15x	6.15x	4.93x	4.26x
EV / EBIT	11.3x	7.89x	7.37x	8.23x	8.47x	8.66x	6.42x	5.34x
EV / FCF	19.8x	5.65x	8.74x	11.6x	4.76x	34.6x	8.13x	7.26x
FCF Yield	5.06%	17.7%	11.4%	8.6%	21%	2.89%	12.3%	13.8%
Dividend per Share ²	0.45	0.6	0.7	0.7	0.72	0.74	0.74	0.79
Rate of return	3.72%	5.38%	5.93%	6.83%	6.76%	6.98%	6.98%	7.45%
EPS ²	0.46	1.06	1.11	0.88	0.84	0.94	1.24	1.39
Distribution rate	97.8%	56.6%	63.1%	79.5%	85.7%	78.7%	59.7%	56.8%
Net sales ¹	288.8	305.2	320.6	326.7	336.2	346.6	368.2	370.8
EBITDA ¹	9.202	14.93	15.94	14.28	12.97	13.8	16.4	17.8
EBIT ¹	9.535	11.43	12.34	10.18	9.412	9.8	12.6	14.2
Net income ¹	3.717	8.491	9.014	7.143	6.818	7	9.9	11.1
Net Debt ¹	14.26	3.871	-0.934	2.681	-4.932	-1	-5	-10
Reference price ²	12.10	11.15	11.80	10.25	10.65	10.60	10.60	10.60
Nbr of stocks (in thousands)	7,735	7,735	7,794	7,913	7,949	8,099	-	-
Announcement Date	2/4/22	2/3/23	2/2/24	2/7/25	2/6/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONSTI OYJ	11.33x	0.25x	6.18x	6.95%	96.9M
QUANTA SERVICES, INC.	51.45x	2.39x	22.75x	0.07%	89.6B
VINCI	11.73x	1.02x	5.58x	4.98%	66.3B
LARSEN & TOUBRO LIMITED	24.6x	1.92x	18.86x	1.18%	53.06B
COMFORT SYSTEMS USA, INC.	28.72x	3.58x	19.45x	0.23%	49.09B
FERROVIAL N.V.	45.91x	3.71x	23.4x	2.12%	35.57B
EMCOR GROUP, INC.	21.04x	1.47x	13.54x	0.22%	30.99B
HOCHTIEF AG	25.61x	0.64x	10.5x	2.43%	31.34B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.22x	0.32x	6.05x	5.39%	28.02B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.43x	0.4x	6.33x	2.88%	26.86B
Average	24.70x	1.57x	13.26x	2.65%	41.09B
Weighted average by Cap.	28.99x	1.89x	15.30x	1.94%