Valuation Consti Oyj

Stocks

Market Closed - Nasdaq Helsinki 12:00:00 2026-09-28 EDT			5-day change	1st Jan Change
11.00 ^EUR	-0.90%		-0.90%	+3.29%

07-17	Consti Oyj Reaffirms Earnings Guidance for the Year 2026	CI
07-17	Consti Oyj Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	93.59	86.24	91.97	81.11	84.66	89.09	-	-
Change	-	-7.85%	6.64%	-11.81%	4.37%	5.23%	-	-
Enterprise Value (EV) ¹	107.8	90.11	91.03	83.79	79.73	88.09	84.09	79.09
Change	-	-16.45%	1.03%	-7.96%	-4.85%	10.48%	-4.54%	-5.95%
P/E	26.3x	10.5x	10.6x	11.6x	12.7x	11.7x	8.87x	7.91x
PBR	2.92x	2.37x	2.24x	1.85x	1.87x	1.88x	1.73x	1.56x
PEG	-	0x	2.25x	-0.6x	-2.79x	1x	0.3x	0.7x
Capitalization / Revenue	0.32x	0.28x	0.29x	0.25x	0.25x	0.26x	0.24x	0.24x
EV / Revenue	0.37x	0.3x	0.28x	0.26x	0.24x	0.25x	0.23x	0.21x
EV / EBITDA	11.7x	6.04x	5.71x	5.87x	6.15x	6.38x	5.13x	4.44x
EV / EBIT	11.3x	7.89x	7.37x	8.23x	8.47x	8.99x	6.67x	5.57x
EV / FCF	19.8x	5.65x	8.74x	11.6x	4.76x	36x	8.45x	7.57x
FCF Yield	5.06%	17.7%	11.4%	8.6%	21%	2.78%	11.8%	13.2%
Dividend per Share ²	0.45	0.6	0.7	0.7	0.72	0.74	0.74	0.79
Rate of return	3.72%	5.38%	5.93%	6.83%	6.76%	6.73%	6.73%	7.18%
EPS ²	0.46	1.06	1.11	0.88	0.84	0.94	1.24	1.39
Distribution rate	97.8%	56.6%	63.1%	79.5%	85.7%	78.7%	59.7%	56.8%
Net sales ¹	288.8	305.2	320.6	326.7	336.2	346.6	368.2	370.8
EBITDA ¹	9.202	14.93	15.94	14.28	12.97	13.8	16.4	17.8
EBIT ¹	9.535	11.43	12.34	10.18	9.412	9.8	12.6	14.2
Net income ¹	3.717	8.491	9.014	7.143	6.818	7	9.9	11.1
Net Debt ¹	14.26	3.871	-0.934	2.681	-4.932	-1	-5	-10
Reference price ²	12.10	11.15	11.80	10.25	10.65	11.00	11.00	11.00
Nbr of stocks (in thousands)	7,735	7,735	7,794	7,913	7,949	8,099	-	-
Announcement Date	2/4/22	2/3/23	2/2/24	2/7/25	2/6/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONSTI OYJ	11.81x	0.26x	6.44x	6.67%	102M
QUANTA SERVICES, INC.	56.12x	2.59x	24.69x	0.07%	97.59B
VINCI	12.25x	1.05x	5.75x	4.77%	70.29B
COMFORT SYSTEMS USA, INC.	34.15x	4.3x	23.32x	0.2%	58.29B
LARSEN & TOUBRO LIMITED	26.07x	2.01x	19.74x	1.13%	55.68B
FERROVIAL N.V.	50.74x	4.04x	25.56x	1.91%	39.91B
HOCHTIEF AG	27.22x	0.68x	11.26x	2.27%	34.06B
EMCOR GROUP, INC.	23.27x	1.59x	14.65x	0.2%	33.62B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.85x	0.44x	6.92x	2.78%	29.56B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.92x	0.31x	5.78x	5.98%	26.22B
Average	26.84x	1.73x	14.41x	2.6%	44.53B
Weighted average by Cap.	32.09x	2.13x	16.90x	1.83%