Valuation Constellium SE

Stocks

Market Closed - NYSE Other stock markets 16:00:03 2026-07-23 EDT			5-day change	1st Jan Change
30.00 ^USD	+2.28%		+5.15%	+59.15%

07-08	UBS Adjusts Constellium Price Target to $35 From $38, Maintains Buy Rating	MT
06-29	Constellium Sells Stake In Chinese Automotive Joint Venture	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,231	1,597	2,651	1,451	2,212	3,592	-	-
Change	-	-28.41%	65.98%	-45.27%	52.48%	62.38%	-	-
Enterprise Value (EV) ¹	4,213	3,488	4,315	3,148	3,756	4,969	4,680	4,046
Change	-	-17.2%	23.71%	-27.05%	19.31%	32.3%	-5.83%	-13.55%
P/E	9x	5.37x	21.5x	27.3x	9.89x	9x	11.8x	10.6x
PBR	8.16x	2.19x	3.15x	2.26x	2.78x	3.09x	2.43x	1.84x
PEG	-	0.3x	-0.4x	-0.5x	0x	0.1x	-0.5x	1x
Capitalization / Revenue	0.36x	0.2x	0.37x	0.21x	0.31x	0.39x	0.38x	0.39x
EV / Revenue	0.68x	0.43x	0.6x	0.45x	0.53x	0.54x	0.5x	0.44x
EV / EBITDA	7.25x	5.18x	6.05x	5.29x	5.25x	5.9x	5.66x	4.56x
EV / EBIT	13.4x	10.4x	12.8x	13.4x	8.59x	7.83x	8.71x	6.91x
EV / FCF	33.7x	19.2x	25.4x	-32.9x	24.9x	17.7x	18.2x	12.5x
FCF Yield	2.97%	5.22%	3.94%	-3.04%	4.01%	5.64%	5.49%	8%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.75	2.06	0.84	0.3631	1.623	2.933	2.241	2.484
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	6,152	8,120	7,239	7,028	7,144	9,146	9,385	9,182
EBITDA ¹	581	673	713	595.3	715.3	842.8	826.8	887.2
EBIT ¹	314	334	337	235.1	437.1	634.8	537.4	585.3
Net income ¹	257	301	125	53.51	230.8	411.2	313.3	328.9
Net Debt ¹	1,982	1,891	1,664	1,697	1,544	1,377	1,087	453.2
Reference price ²	15.75	11.07	18.06	9.92	16.05	26.38	26.38	26.38
Nbr of stocks (in thousands)	141,677	144,302	146,820	146,266	137,802	136,150	-	-
Announcement Date	2/23/22	2/22/23	2/21/24	2/20/25	2/18/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONSTELLIUM SE	8.76x	0.53x	5.79x	-.--%	3.99B
SHANDONG HONGQIAO ALUMINUM INDUSTRY HOLDING COMPANY LIMITED	7.57x	1.27x	4.67x	-	35.77B
HINDALCO INDUSTRIES LIMITED	9.23x	0.86x	6.47x	0.57%	21.86B
NORSK HYDRO ASA	9.02x	0.82x	4.83x	5.71%	17.55B
INNER MONGOLIA DIAN TOU ENERGY CORPORATION LIMITED	7.37x	-	-	3.79%	12.19B
ALCOA CORPORATION	7.73x	0.85x	4.17x	0.87%	12.18B
TIANSHAN ALUMINUM GROUP CO.,LTD	6.92x	1.45x	4.27x	7.95%	8.37B
HENAN SHENHUO COAL INDUSTRY AND ELECTRICITY POWER CO. LTD	6.57x	1.15x	3.59x	7.41%	8.25B
NATIONAL ALUMINIUM COMPANY LIMITED	11.23x	3.16x	7x	3.05%	6.52B
CHUANGXIN INDUSTRIES HOLDINGS LIMITED	6.18x	1.74x	4.4x	7.6%	4.37B
Average	8.06x	1.32x	5.02x	4.11%	13.11B
Weighted average by Cap.	8.10x	1.19x	5.03x	3.68%