Company Valuation: Constellium SE

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,231 1,597 2,651 1,451 2,212 3,087 - -
Change - -28.41% 65.98% -45.27% 52.48% 39.52% - -
Enterprise Value (EV) 1 4,213 3,488 4,315 3,148 3,756 4,477 4,143 3,626
Change - -17.2% 23.71% -27.05% 19.31% 19.2% -7.46% -12.48%
P/E 9x 5.37x 21.5x 27.3x 9.89x 6.45x 9.74x 10x
PBR 8.16x 2.19x 3.15x 2.26x 2.78x 2.58x 2.05x 1.63x
PEG - 0.3x -0.4x -0.5x 0x 0x -0.3x -3.45x
Capitalization / Revenue 0.36x 0.2x 0.37x 0.21x 0.31x 0.35x 0.34x 0.35x
EV / Revenue 0.68x 0.43x 0.6x 0.45x 0.53x 0.5x 0.46x 0.41x
EV / EBITDA 7.25x 5.18x 6.05x 5.29x 5.25x 4.87x 4.98x 4.3x
EV / EBIT 13.4x 10.4x 12.8x 13.4x 8.59x 6.05x 7.66x 6.75x
EV / FCF 33.7x 19.2x 25.4x -32.9x 24.9x 13.2x 11.1x 10.9x
FCF Yield 2.97% 5.22% 3.94% -3.04% 4.01% 7.55% 8.99% 9.16%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.75 2.06 0.84 0.3631 1.623 3.53 2.339 2.271
Distribution rate - - - - - - - -
Net sales 1 6,152 8,120 7,239 7,028 7,144 8,930 8,985 8,813
EBITDA 1 581 673 713 595.3 715.3 919.2 831.3 843.6
EBIT 1 314 334 337 235.1 437.1 740.2 540.7 537.3
Net income 1 257 301 125 53.51 230.8 458.1 316.5 302.9
Net Debt 1 1,982 1,891 1,664 1,697 1,544 1,390 1,057 539.6
Reference price 2 15.75 11.07 18.06 9.92 16.05 22.78 22.78 22.78
Nbr of stocks (in thousands) 141,677 144,302 146,820 146,266 137,802 135,528 - -
Announcement Date 2/23/22 2/22/23 2/21/24 2/20/25 2/18/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
6.45x0.5x4.87x-.--% 3.46B
6x0.98x3.6x - 28.57B
4.89x0.89x2.71x13.46% 24.57B
5.13x0.6x2.42x6.97% 21.1B
7.93x0.83x5.97x0.65% 21.07B
8.17x0.72x4.26x6.47% 15.75B
20.4x3.24x12.78x1.58% 13.48B
6.75x1.12x4.05x4.76% 13.29B
8.48x - - 5.89% 13.17B
Average 8.24x 1.11x 5.08x 4.97% 17.16B
Weighted average by Cap. 7.73x 1.07x 4.65x 6%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Constellium SE

Historical PBR trend

Valuation ratios - PBR - Constellium SE

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Constellium SE

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Constellium SE


Year-on-year evolution of the Yield

Valuation ratios - Yield - Constellium SE
  1. Stock Market
  2. Stocks
  3. CSTM Stock
  4. Valuation Constellium SE