|
Delayed
Cinnober Boat
|
5-day change | 1st Jan Change | ||
| - EUR | -.--% |
|
-.--% | - |
| 08-12 | Moody's Changes Constellium's Outlook to Positive; Rating Maintained | MT |
| 07-30 | Deutsche Bank Adjusts Constellium SE Price Target to $39 From $40, Maintains Buy Rating | MT |
Company Valuation: Constellium
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,231 | 1,597 | 2,651 | 1,451 | 2,212 | 3,465 | - | - |
| Change | - | -28.41% | 65.98% | -45.27% | 52.48% | 56.61% | - | - |
| Enterprise Value (EV) 1 | 4,213 | 3,488 | 4,315 | 3,148 | 3,756 | 4,837 | 4,521 | 3,918 |
| Change | - | -17.2% | 23.71% | -27.05% | 19.31% | 28.78% | -6.53% | -13.34% |
| P/E | 9x | 5.37x | 21.5x | 27.3x | 9.89x | 7.46x | 11.1x | 10.3x |
| PBR | 8.16x | 2.19x | 3.15x | 2.26x | 2.78x | 3.01x | 2.32x | 1.78x |
| PEG | - | 0.3x | -0.4x | -0.5x | 0x | 0x | -0.3x | 1.36x |
| Capitalization / Revenue | 0.36x | 0.2x | 0.37x | 0.21x | 0.31x | 0.38x | 0.38x | 0.38x |
| EV / Revenue | 0.68x | 0.43x | 0.6x | 0.45x | 0.53x | 0.53x | 0.5x | 0.43x |
| EV / EBITDA | 7.25x | 5.18x | 6.05x | 5.29x | 5.25x | 5.41x | 5.39x | 4.43x |
| EV / EBIT | 13.4x | 10.4x | 12.8x | 13.4x | 8.59x | 6.46x | 8.21x | 6.74x |
| EV / FCF | 33.7x | 19.2x | 25.4x | -32.9x | 24.9x | 14.3x | 12.1x | 11.8x |
| FCF Yield | 2.97% | 5.22% | 3.94% | -3.04% | 4.01% | 6.99% | 8.24% | 8.48% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.75 | 2.06 | 0.84 | 0.3631 | 1.623 | 3.428 | 2.31 | 2.485 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 6,152 | 8,120 | 7,239 | 7,028 | 7,144 | 9,046 | 9,097 | 9,021 |
| EBITDA 1 | 581 | 673 | 713 | 595.3 | 715.3 | 894.4 | 839.4 | 883.8 |
| EBIT 1 | 314 | 334 | 337 | 235.1 | 437.1 | 748.4 | 550.5 | 581.2 |
| Net income 1 | 257 | 301 | 125 | 53.51 | 230.8 | 474.3 | 323.4 | 332.6 |
| Net Debt 1 | 1,982 | 1,891 | 1,664 | 1,697 | 1,544 | 1,372 | 1,056 | 453.2 |
| Reference price 2 | 15.75 | 11.07 | 18.06 | 9.92 | 16.05 | 25.57 | 25.57 | 25.57 |
| Nbr of stocks (in thousands) | 141,677 | 144,302 | 146,820 | 146,266 | 137,802 | 135,528 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/21/24 | 2/20/25 | 2/18/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.85x | 1.33x | 4.86x | - | 37.27B | |
| 9.15x | 0.92x | 6.59x | 0.54% | 24.01B | |
| 5.63x | 0.61x | 2.64x | 7.17% | 22.25B | |
| 9.62x | 0.86x | 4.97x | 5.66% | 18.69B | |
| 8.31x | 0.92x | 4.51x | 0.8% | 13.19B | |
| 10.63x | - | - | 5.58% | 12.46B | |
| 7.36x | 1.55x | 4.55x | 7.48% | 8.94B | |
| 6.72x | 1.18x | 3.69x | 7.18% | 8.55B | |
| 9.87x | 2.77x | 5.85x | 3.5% | 7.22B | |
| Average | 8.35x | 1.27x | 4.71x | 4.74% | 16.95B | |
| Weighted average by Cap. | 8.22x | 1.12x | 4.75x | 4.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CSTM Stock
- 0QSG Stock
- Valuation Constellium
Select your edition
All financial news and data tailored to specific country editions
