Company Valuation: Constellation Technologies Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 23.48 7.356 4.414 2.949 1.475 2.949
Change - -68.67% -40% -33.17% -50% 100%
Enterprise Value (EV) 1 20.49 6.832 3.316 2.126 0.9199 2.507
Change - -66.65% -51.46% -35.89% -56.73% 172.57%
P/E -6.86x -3.5x -200x -24.4x 167x -6.47x
PBR 7.8x 7.44x 4.59x 3.38x 1.71x 7.41x
PEG - 0.1x 2x -0x -2x 0x
Capitalization / Revenue 16x 9.17x 3.68x 2.19x 0.82x 1.72x
EV / Revenue 14x 8.52x 2.77x 1.58x 0.51x 1.47x
EV / EBITDA -6.29x -9.74x -19.3x -18.6x 43.5x -8.27x
EV / EBIT -6.21x -8.99x -18.6x -17.7x 59.9x -8.14x
EV / FCF -11.6x -7.17x 6.77x -10.1x -3.47x 16.8x
FCF Yield -8.61% -14% 14.8% -9.87% -28.8% 5.94%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.002332 -0.001427 -0.000015 -0.000082 0.000006 -0.000309
Distribution rate - - - - - -
Net sales 1 1.466 0.8018 1.199 1.346 1.807 1.71
EBITDA 1 -3.257 -0.7015 -0.1717 -0.1146 0.0211 -0.3032
EBIT 1 -3.301 -0.7598 -0.1784 -0.1201 0.0154 -0.308
Net income 1 -3.222 -2.099 -0.0223 -0.1217 0.009521 -0.4582
Net Debt 1 -2.996 -0.5244 -1.097 -0.8233 -0.5548 -0.4421
Reference price 2 0.016000 0.005000 0.003000 0.002000 0.001000 0.002000
Nbr of stocks (in thousands) 1,467,577 1,471,200 1,471,200 1,474,734 1,474,734 1,474,734
Announcement Date 8/30/21 8/29/22 8/25/23 8/25/24 8/28/25 8/27/26
1AUD in Million2AUD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 2.68M
23.06x3.76x13.13x2.88% 221B
-131.77x18.43x100.28x-.--% 119B
13.87x1.53x8.03x3.46% 114B
14.91x2.73x10.29x5.51% 88.29B
20.51x5.38x13.21x2.78% 61.88B
14.81x2.16x9.15x5.26% 48.47B
21.96x1.8x11.18x1.33% 43.35B
21.25x1.61x10.31x0.89% 41.03B
17.85x2.28x10.7x4.89% 37.07B
Average 1.83x 4.41x 20.70x 3% 77.45B
Weighted average by Cap. -4.11x 5.30x 24.81x 2.87%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CT1 Stock
  4. Valuation Constellation Technologies Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!