Valuation Constellation Software Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 11:11:16 2026-07-22 EDT			5-day change	1st Jan Change
1,621.00 ^EUR	+0.37%		-5.70%	-21.12%

06-01	TSX Closer: The Index Edges Down, But Still Near Its Record Close As CIBC Flags Its Top 10 Best Ideas For June	MT
06-01	Is the Software Sector Making a Comeback?

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39,301	33,100	52,717	65,466	51,025	40,000	-	-
Change	-	-15.78%	59.27%	24.18%	-22.06%	-21.61%	-	-
Enterprise Value (EV) ¹	39,925	34,576	54,767	67,652	53,300	41,801	41,174	40,176
Change	-	-13.4%	58.4%	23.53%	-21.21%	-21.58%	-1.5%	-2.42%
P/E	127x	64.6x	93.3x	89.6x	99.7x	31.1x	29x	22.9x
PBR	-	-	-	23.4x	14.3x	8.21x	6.35x	4.92x
PEG	-	1x	9.1x	3.1x	-3.3x	0x	4.02x	0.9x
Capitalization / Revenue	7.7x	5x	6.27x	6.5x	4.39x	2.89x	2.49x	2.16x
EV / Revenue	7.82x	5.22x	6.51x	6.72x	4.59x	3.02x	2.57x	2.17x
EV / EBITDA	26.4x	20.3x	24.8x	25.1x	16.3x	10.9x	9.15x	7.67x
EV / EBIT	45.7x	39.2x	46.1x	46.2x	28.1x	20.3x	16.9x	13.6x
EV / FCF	31.4x	27.5x	31.5x	31.8x	20x	13.6x	11.3x	-
FCF Yield	3.18%	3.63%	3.17%	3.15%	5%	7.36%	8.83%	-
Dividend per Share ²	4	-	-	4	4	4.002	4.005	4.005
Rate of return	0.22%	-	-	0.13%	0.17%	0.22%	0.22%	0.22%
EPS ²	14.65	24.18	26.67	34.48	24.15	59.35	63.63	80.69
Distribution rate	27.3%	-	-	11.6%	16.6%	6.74%	6.29%	4.96%
Net sales ¹	5,106	6,622	8,407	10,066	11,623	13,830	16,043	18,536
EBITDA ¹	1,512	1,701	2,209	2,690	3,278	3,840	4,502	5,240
EBIT ¹	873	882	1,188	1,464	1,895	2,064	2,434	2,964
Net income ¹	310	512	565	731	512	1,340	1,417	1,754
Net Debt ¹	624	1,476	2,050	2,186	2,275	1,801	1,174	176.7
Reference price ²	1,854.57	1,561.94	2,487.65	3,089.23	2,407.81	1,848.20	1,848.20	1,848.20
Nbr of stocks (in thousands)	21,192	21,192	21,192	21,192	21,192	21,192	-	-
Announcement Date	2/10/22	3/29/23	3/6/24	3/7/25	3/9/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORACLE CORPORATION	19.74x	5.59x	9.98x	1.61%	366B
SAP SE	19.5x	3.87x	12.07x	1.97%	182B
SERVICENOW, INC.	50.67x	6.04x	16.58x	-.--%	105B
STRATEGY INC	9.51x	84.44x	720.09x	-.--%	36.34B
FAIR ISAAC CORPORATION	32.31x	12.57x	20.45x	-.--%	28.46B
TOAST, INC.	34.31x	2.1x	19.14x	-.--%	17.61B
TRIMBLE, INC.	23.08x	3.3x	11.12x	-	12.09B
GUIDEWIRE SOFTWARE, INC.	80.75x	7.73x	33.13x	-.--%	11.87B
HUBSPOT, INC.	58.13x	2.51x	10.24x	-.--%	11.19B
Average	36.45x	14.24x	94.76x	0.45%	85.61B
Weighted average by Cap.	25.78x	9.09x	45.84x	1.25%