Valuation Constellation Software Inc. OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 15:58:27 2026-08-07 EDT			5-day change	1st Jan Change
2,314.52 ^USD	+2.32%		+8.05%	-3.55%

06-01	TSX Closer: The Index Edges Down, But Still Near Its Record Close As CIBC Flags Its Top 10 Best Ideas For June	MT
06-01	Is the Software Sector Making a Comeback?

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39,301	33,100	52,717	65,466	51,025	48,983	-	-
Change	-	-15.78%	59.27%	24.18%	-22.06%	-4%	-	-
Enterprise Value (EV) ¹	39,925	34,576	54,767	67,652	53,300	50,934	50,436	50,024
Change	-	-13.4%	58.4%	23.53%	-21.21%	-4.44%	-0.98%	-0.82%
P/E	127x	64.6x	93.3x	89.6x	99.7x	38.8x	35.4x	28.1x
PBR	-	-	-	23.4x	14.3x	10.3x	7.94x	6.16x
PEG	-	1x	9.1x	3.1x	-3.3x	0x	3.66x	1.1x
Capitalization / Revenue	7.7x	5x	6.27x	6.5x	4.39x	3.54x	3.05x	2.63x
EV / Revenue	7.82x	5.22x	6.51x	6.72x	4.59x	3.68x	3.14x	2.69x
EV / EBITDA	26.4x	20.3x	24.8x	25.1x	16.3x	13.3x	11.2x	9.64x
EV / EBIT	45.7x	39.2x	46.1x	46.2x	28.1x	24.5x	20.2x	16.5x
EV / FCF	31.4x	27.5x	31.5x	31.8x	20x	16.6x	14.1x	13.7x
FCF Yield	3.18%	3.63%	3.17%	3.15%	5%	6.02%	7.07%	7.31%
Dividend per Share ²	4	-	-	4	4	3.997	4	4
Rate of return	0.22%	-	-	0.13%	0.17%	0.17%	0.17%	0.17%
EPS ²	14.65	24.18	26.67	34.48	24.15	59.59	65.35	82.32
Distribution rate	27.3%	-	-	11.6%	16.6%	6.71%	6.12%	4.86%
Net sales ¹	5,106	6,622	8,407	10,066	11,623	13,822	16,066	18,629
EBITDA ¹	1,512	1,701	2,209	2,690	3,278	3,826	4,484	5,187
EBIT ¹	873	882	1,188	1,464	1,895	2,081	2,499	3,038
Net income ¹	310	512	565	731	512	1,347	1,461	1,789
Net Debt ¹	624	1,476	2,050	2,186	2,275	1,951	1,453	1,041
Reference price ²	1,854.57	1,561.94	2,487.65	3,089.23	2,407.81	2,311.45	2,311.45	2,311.45
Nbr of stocks (in thousands)	21,192	21,192	21,192	21,192	21,192	21,192	-	-
Announcement Date	2/10/22	3/29/23	3/6/24	3/7/25	3/9/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORACLE CORPORATION	22.85x	6.23x	11.13x	1.39%	423B
SAP SE	25.26x	5.05x	15.8x	1.5%	237B
SERVICENOW, INC.	80.84x	7.86x	21.03x	-.--%	129B
CONSTELLATION SOFTWARE INC.	38.79x	3.68x	13.31x	0.17%	48.98B
STRATEGY INC	-224.04x	83.08x	716.03x	-.--%	38.43B
FAIR ISAAC CORPORATION	27.59x	10.93x	17.84x	-.--%	22.49B
TOAST, INC.	36.73x	2.38x	21.7x	-.--%	19.93B
GUIDEWIRE SOFTWARE, INC.	97.49x	9.31x	39.91x	-.--%	14.2B
TRIMBLE, INC.	26.35x	3.77x	12.7x	-	13.87B
Average	14.65x	14.70x	96.61x	0.38%	105.33B
Weighted average by Cap.	23.74x	9.18x	43.17x	1.02%