Company Valuation: Constellation Oil Services Holding S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027
Market Cap 1 1,238 1,238 -
Change - 0% -
Enterprise Value (EV) 1 1,419 1,586 1,557
Change - -6.17% -1.83%
P/E -7.28x 11.4x 11.5x
PBR 0.59x 0.72x 0.75x
PEG - -0x -16.74x
Capitalization / Revenue 1.68x 1.58x 1.58x
EV / Revenue 2.38x 2.03x 1.98x
EV / EBITDA 6.1x 4.1x 4.05x
EV / EBIT 165x 9.47x 9.23x
EV / FCF 13.9x 7.77x 7.46x
FCF Yield 7.19% 12.9% 13.4%
Dividend per Share 2 - 1.28 1.75
Rate of return - 8.73% 11.9%
EPS 2 -1.628 1.284 1.275
Distribution rate - 99.7% 137%
Net sales 1 597.2 782 784.4
EBITDA 1 232.8 386.8 384.1
EBIT 1 8.6 167.5 168.6
Net income 1 -137.5 108.2 107.7
Net Debt 1 418.1 347.6 318.6
Reference price 2 14.66 14.66 14.66
Nbr of stocks (in thousands) 84,440 84,440 -
Announcement Date 3/24/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- 3x7.81x - 1.24B
17.99x5.58x12.64x4.17% 26.3B
70.87x3.06x9.83x4.42% 7.22B
6.8x0.81x3.26x5.03% 7.09B
22.3x2.71x7.7x-.--% 6.5B
26.82x2.95x12.78x-.--% 6B
25.83x3.99x8.4x2.64% 5.56B
15.59x0.55x5.32x2.89% 5.06B
-242.5x1.11x5.8x3.3% 4.62B
-66.79x1.48x6.68x2.33% 4.42B
Average -13.68x 2.52x 8.02x 2.75% 7.4B
Weighted average by Cap. 1.99x 3.38x 9.36x 3.19%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. COSH Stock
  4. Valuation Constellation Oil Services Holding S.A.