Company Valuation: Consort NT

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024
Market Cap 1 149.7 145.3
Change - -2.94%
Enterprise Value (EV) 1 136.3 131.9
Change - -3.19%
P/E 20.2x 25.3x
PBR 3.75x 3.48x
PEG - -1.1x
Capitalization / Revenue 1.05x 0.96x
EV / Revenue 0.96x 0.87x
EV / EBITDA 14.8x 21.4x
EV / EBIT 15.5x 23.2x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - 1.8
Rate of return - 2.73%
EPS 2 3.36 2.61
Distribution rate - 69%
Net sales 1 142.2 151.9
EBITDA 1 9.234 6.172
EBIT 1 8.777 5.692
Net income 1 7.384 5.76
Net Debt 1 -13.41 -13.35
Reference price 2 68.00 66.00
Nbr of stocks (in thousands) 2,201 2,201
Announcement Date 10/22/25 10/22/25
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 144M
21.86x3.6x12.56x3.04% 210B
22.46x4.73x11.6x0.74% 193B
-602.19x42.83x175.97x-.--% 124B
-134.17x18.64x102.49x-.--% 120B
14.77x1.61x8.44x3.25% 119B
13.47x2.43x9.22x6.1% 78.1B
19.46x5.19x12.74x2.88% 58.18B
-17.53x7.42x12.62x-.--% 49.43B
22.77x1.89x11.94x1.37% 44.75B
Average -71.01x 9.81x 39.73x 1.93% 99.66B
Weighted average by Cap. -78.25x 10.40x 42.84x 1.88%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA