Company Valuation: Consolidated Firstfund Capital Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 2.222 2.16 1.697 0.6172 1.543 1.543
Change - -2.78% -21.43% -63.64% 150% 0%
Enterprise Value (EV) 1 2.22 2.097 1.645 0.5026 1.364 1.353
Change - -5.51% -21.59% -69.44% 171.36% -0.79%
P/E -9.92x -18.7x -5.36x 81.6x -10.6x 14.6x
PBR 2.28x 2.51x 3.13x 1.07x 3.58x 2.87x
PEG - 0.4x -0x -1x 0x -0x
Capitalization / Revenue -119x 20.5x -17.3x 1.89x 8x 2.85x
EV / Revenue -119x 19.9x -16.8x 1.54x 7.07x 2.5x
EV / EBITDA -7.95x -15.4x -4.48x 76.6x - -
EV / EBIT -7.93x -15.4x -4.48x 77.7x -8.01x 10.9x
EV / FCF -10.4x -22.3x -5.47x 19x -14x 17.6x
FCF Yield -9.64% -4.49% -18.3% 5.27% -7.13% 5.67%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0363 -0.0187 -0.0513 0.001225 -0.0236 0.0171
Distribution rate - - - - - -
Net sales 1 -0.0187 0.1054 -0.0981 0.3257 0.193 0.5407
EBITDA 1 -0.2792 -0.1359 -0.3672 0.006562 - -
EBIT 1 -0.2799 -0.1363 -0.3673 0.006473 -0.1702 0.1245
Net income 1 -0.224 -0.1155 -0.3167 0.007565 -0.1456 0.1058
Net Debt 1 -0.002111 -0.0627 -0.0527 -0.1145 -0.179 -0.1897
Reference price 2 0.3600 0.3500 0.2750 0.1000 0.2500 0.2500
Nbr of stocks (in thousands) 6,172 6,172 6,172 6,172 6,172 6,172
Announcement Date 4/30/21 5/2/22 5/1/23 4/30/24 4/30/25 4/30/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.22M
12.56x2.06x17.73x4.8% 3.4B
9.13x - - 9.98% 3.13B
5.88x4.04x5.69x-.--% 1.4B
Average 9.19x 3.05x 11.71x 4.93% 1.98B
Weighted average by Cap. 10.02x 2.64x 14.22x 6%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. FFP Stock
  4. Valuation Consolidated Firstfund Capital Corp.