Valuation Consolidated Edison, Inc.

Stocks

Market Closed - NYSE 16:00:02 2026-09-28 EDT			5-day change	1st Jan Change
102.83 ^USD	-0.26%		-2.47%	+3.53%

09-18	Morgan Stanley Adjusts Price Target on Consolidated Edison to $97 From $101, Keeps Underweight Rating	MT
09-15	First Student, Inc. and Consolidated Edison, Inc. Advance Electric School Bus Infrastructure in New York City	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	30,182	33,822	31,405	30,914	35,848	38,129	-	-
Change	-	12.06%	-7.15%	-1.56%	15.96%	6.36%	-	-
Enterprise Value (EV) ¹	53,722	55,727	54,680	56,911	62,095	66,214	67,987	69,949
Change	-	3.73%	-1.88%	4.08%	9.11%	6.63%	2.68%	2.89%
P/E	22.2x	20.4x	12.5x	17x	17.5x	16.4x	15.8x	14.8x
PBR	1.5x	1.64x	1.49x	1.41x	1.48x	1.45x	1.37x	1.31x
PEG	-	0.9x	0.2x	-0.6x	2.3x	1.5x	4.32x	2.22x
Capitalization / Revenue	2.21x	2.16x	2.14x	2.03x	2.12x	2.17x	2.07x	1.98x
EV / Revenue	3.93x	3.56x	3.73x	3.73x	3.67x	3.76x	3.69x	3.63x
EV / EBITDA	10.5x	11.9x	10.5x	11.8x	11.8x	11.4x	10.8x	10.2x
EV / EBIT	17.4x	21.2x	17.1x	21.3x	21.2x	19.9x	18x	16.7x
EV / FCF	-43x	-192x	-23.4x	40.9x	1,725x	-115x	-178x	-304x
FCF Yield	-2.33%	-0.52%	-4.28%	2.44%	0.06%	-0.87%	-0.56%	-0.33%
Dividend per Share ²	3.1	3.16	3.24	3.32	3.4	3.56	3.715	3.879
Rate of return	3.63%	3.32%	3.56%	3.72%	3.42%	3.46%	3.61%	3.77%
EPS ²	3.85	4.68	7.25	5.26	5.66	6.263	6.492	6.926
Distribution rate	80.5%	67.5%	44.7%	63.1%	60.1%	56.8%	57.2%	56%
Net sales ¹	13,676	15,670	14,663	15,256	16,918	17,590	18,448	19,261
EBITDA ¹	5,115	4,680	5,227	4,825	5,252	5,798	6,320	6,864
EBIT ¹	3,083	2,624	3,196	2,670	2,931	3,332	3,777	4,196
Net income ¹	1,346	1,660	2,519	1,820	2,023	2,272	2,420	2,638
Net Debt ¹	23,540	21,905	23,275	25,997	26,247	28,085	29,858	31,820
Reference price ²	85.32	95.31	90.97	89.23	99.32	102.83	102.83	102.83
Nbr of stocks (in thousands)	353,749	354,863	345,220	346,458	360,936	369,829	-	-
Announcement Date	2/17/22	2/16/23	2/15/24	2/20/25	2/19/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONSOLIDATED EDISON, INC.	16.46x	3.76x	11.42x	3.45%	38.13B
GE VERNOVA INC.	31.11x	5.25x	38.18x	0.21%	255B
NEXTERA ENERGY	18.9x	8.6x	14.83x	3.25%	159B
IBERDROLA, S.A.	20.03x	4.13x	11.33x	3.57%	150B
ENEL S.P.A.	12.25x	1.82x	6.45x	5.79%	101B
SOUTHERN COMPANY	18.54x	5.61x	12.3x	3.67%	95.34B
CONSTELLATION ENERGY CORPORATION	20.83x	3.19x	12.98x	0.65%	93.28B
DUKE ENERGY CORPORATION	16.8x	5.38x	10.8x	3.84%	88.38B
AMERICAN ELECTRIC POWER COMPANY, INC.	18.39x	4.99x	12.07x	3.25%	64.43B
DOMINION ENERGY, INC.	16.93x	5.96x	12.54x	4.4%	53.37B
Average	19.02x	4.87x	14.29x	3.21%	109.78B
Weighted average by Cap.	21.03x	5.10x	17.91x	2.75%