Valuation Consec Corporation

Stocks

Delayed Japan Exchange 00:25:44 2026-09-11 EDT			5-day change	1st Jan Change
1,275.00 ^JPY	-0.08%		-0.39%	+4.08%

24-12-02	Tranche Update on Consec Corporation's Equity Buyback Plan announced on December 2, 2024.	CI
24-12-02	Consec Corporation's Equity Buyback announced on December 2, 2024 has closed with 47,500 shares, representing 2.65% for ¥57 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	2,224	2,323	1,980	2,225	2,160	2,230
Change	-	4.42%	-14.76%	12.41%	-2.92%	3.23%
Enterprise Value (EV) ¹	1,880	1,824	1,693	1,248	2,045	1,995
Change	-	-3.01%	-7.17%	-26.25%	63.84%	-2.46%
P/E	31.3x	39.4x	-990x	10.6x	-10.5x	-15.8x
PBR	0.3x	0.31x	0.26x	0.28x	0.27x	0.28x
PEG	-	-2.3x	10x	-0x	0x	0.5x
Capitalization / Revenue	0.23x	0.23x	0.2x	0.21x	0.21x	0.23x
EV / Revenue	0.19x	0.18x	0.17x	0.12x	0.2x	0.2x
EV / EBITDA	7.61x	3.9x	8.91x	6.75x	14x	14.8x
EV / EBIT	17.6x	5.59x	33.2x	27.1x	-1,023x	-249x
EV / FCF	7.34x	10.1x	121x	2.45x	-2.72x	32.6x
FCF Yield	13.6%	9.92%	0.83%	40.8%	-36.7%	3.07%
Dividend per Share ²	25	30	25	25	27	27
Rate of return	2.02%	2.32%	2.26%	2.01%	2.2%	2.13%
EPS ²	39.58	32.89	-1.115	117.1	-116.5	-80.16
Distribution rate	63.2%	91.2%	-2,241%	21.3%	-23.2%	-33.7%
Net sales ¹	9,844	10,081	9,695	10,379	10,297	9,889
EBITDA ¹	247	467	190	185	146	135
EBIT ¹	107	326	51	46	-2	-8
Net income ¹	71	59	-2	210	-208	-141
Net Debt ¹	-344	-499	-287	-977	-115	-235
Reference price ²	1,240.00	1,295.00	1,104.00	1,241.00	1,228.00	1,268.00
Nbr of stocks (in thousands)	1,794	1,793	1,793	1,793	1,759	1,759
Announcement Date	6/29/21	6/29/22	6/27/23	6/26/24	6/24/25	6/23/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONSEC CORPORATION	-	-	-	-	14.57M
PARKER-HANNIFIN CORPORATION	29.9x	5.12x	18.63x	0.87%	118B
FANUC CORPORATION	26.2x	4.8x	16.82x	2.3%	35.1B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.63x	1.76x	12.7x	2.27%	30B
INGERSOLL RAND INC.	28.84x	3.87x	14.6x	0.12%	28.36B
SMC CORPORATION	19.39x	3.31x	10.58x	1.57%	27.62B
DOVER CORPORATION	20.69x	3.01x	12.96x	1.13%	25.24B
XYLEM INC.	23.21x	2.84x	12.24x	1.62%	24.88B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	94.1x	35.47x	77.35x	0.4%	24.5B
ALFA LAVAL AB	25.4x	3.2x	15.62x	1.78%	23.34B
Average	32.04x	7.04x	21.28x	1.34%	33.68B
Weighted average by Cap.	30.91x	6.28x	20.08x	1.24%