Company Valuation: ConnectCounty Holdings

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2023 2024 2025
Market Cap 1 108.3 143.7 70.53 72.48 55.76
Change - 32.68% - 2.76% -23.08%
Enterprise Value (EV) 1 92.91 127.6 62.54 49.37 35.14
Change - 37.39% - -21.05% -28.84%
P/E -27.6x -5.57x -2.17x 108x 64.3x
PBR 3.76x 3.63x 1.91x 1.8x 1.35x
PEG - -0x - -1x 2.2x
Capitalization / Revenue 2.63x 1.52x 1.82x 1.94x 2.4x
EV / Revenue 2.25x 1.35x 1.62x 1.32x 1.51x
EV / EBITDA -19.8x -36.8x -3.76x 11.9x 5.07x
EV / EBIT -17x -29.6x -3.73x 13.3x 5.33x
EV / FCF -6.47x -89.7x - 4.27x -14x
FCF Yield -15.4% -1.12% - 23.4% -7.15%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.008683 -0.0296 -0.0299 0.0006 0.000778
Distribution rate - - - - -
Net sales 1 41.22 94.58 38.71 37.31 23.21
EBITDA 1 -4.7 -3.468 -16.64 4.157 6.929
EBIT 1 -5.466 -4.315 -16.76 3.716 6.598
Net income 1 -3.714 -24.56 -28.86 0.708 0.8681
Net Debt 1 -15.41 -16.08 -7.993 -23.11 -20.62
Reference price 2 0.2400 0.1650 0.0650 0.0650 0.0500
Nbr of stocks (in thousands) 451,352 871,051 1,085,134 1,115,134 1,115,134
Announcement Date 4/30/21 4/29/22 10/31/23 10/30/24 10/31/25
1MYR in Million2MYR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 13.65M
59.86x2.73x26.04x0.06% 103B
13.3x1.12x6.14x4.4% 77.54B
36.61x4.62x25.07x0.18% 62.33B
27.2x2.08x20.43x1.11% 58.45B
57.22x4.54x28.74x1.57% 46.34B
30.8x0.76x12.56x2.01% 38.59B
25.53x1.75x16.13x0.18% 36.89B
25.57x0.52x8.28x2.31% 35.13B
4.48x0.3x5.98x6.28% 26.96B
Average 31.17x 2.05x 16.60x 2.01% 48.53B
Weighted average by Cap. 34.77x 2.28x 18.09x 1.71%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. WAJA Stock
  4. Valuation ConnectCounty Holdings