Valuation Condor Resources Inc.

Stocks

Market Closed - Toronto S.E. Other stock markets 15:48:38 2026-06-12 EDT			5-day change	1st Jan Change
0.1450 ^CAD	-19.44%		-19.44%	-6.45%

05-29	Condor Resources Announces Commencement of Drilling Program At Cobreorco Copper-Gold Project in Peru	CI
03-10	Condor Resources Inc. Expands Operations with Cobreorco Exploration Permit and Drill Program	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2020	2021	2022	2023	2024	2025
Market Cap ¹	5.461	32.26	14.59	14.59	16.23	24
Change	-	490.67%	-54.77%	0%	11.25%	47.83%
Enterprise Value (EV) ¹	5.242	31.52	14.27	13.96	13.95	23.73
Change	-	501.25%	-54.72%	-2.18%	-0.05%	70.05%
P/E Ratio	-	13.1x	121x	33.2x	12.9x	-5.07x
PBR	-	5.53x	2.36x	2.07x	1.57x	4.21x
PEG	-	-0x	-1.3x	0x	0x	0x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-16.5x	-50.3x	-297x	-22.1x	-96.7x	-15.2x
EV / FCF	-6.4x	-33.9x	-12x	-14.7x	-4.39x	56.6x
FCF Yield	-15.6%	-2.95%	-8.32%	-6.79%	-22.8%	1.77%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.001155	0.0199	0.000949	0.003463	0.008937	-0.0336
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA	-	-	-	-0.2408	-0.1138	-0.8488
EBIT ¹	-0.318	-0.627	-0.0481	-0.6304	-0.1443	-1.562
Net income ¹	-0.1212	2.334	0.1195	0.4394	1.223	-4.736
Net Debt ¹	-0.2197	-0.7433	-0.3198	-0.631	-2.279	-0.2688
Reference price ²	-	0.2600	0.1150	0.1150	0.1150	0.1700
Nbr of stocks (in thousands)	109,227	124,072	126,882	126,882	141,155	141,155
Announcement Date	8/12/20	6/28/21	6/28/22	6/26/23	6/28/24	6/27/25

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONDOR RESOURCES INC.	-	-	-	-	15.78M
BHP GROUP LIMITED	16.74x	3.93x	7.02x	3.56%	226B
RIO TINTO PLC	11.94x	2.93x	6.33x	4.91%	180B
GRUPO MÉXICO, S.A.B. DE C.V.	13.97x	4.15x	6.97x	3.57%	94.92B
GLENCORE PLC	13.39x	0.43x	6.08x	2.95%	92.61B
SAUDI ARABIAN MINING COMPANY (MAADEN)	17.54x	6.03x	13.7x	-.--%	61.02B
ANGLO AMERICAN PLC	27.46x	2.95x	7.58x	1.37%	57.56B
TECK RESOURCES LIMITED	17.46x	3.28x	6.93x	0.6%	31.77B
FRESNILLO PLC	11.33x	3.93x	5.72x	4.62%	29.69B
HINDUSTAN ZINC LIMITED	17.24x	5.78x	10.66x	3.76%	24.89B
Average	16.34x	3.71x	7.89x	2.82%	79.79B
Weighted average by Cap.	15.62x	3.45x	7.36x	3.29%