|
End-of-day quote
New Zealand S.E.
2026-08-17
|
5-day change | 1st Jan Change | ||
| 0.7800 NZD | +4.00% |
|
+3.31% | +51.46% |
| 07-20 | New Zealand Shares Flat; Fletcher Building Secure NZ$60 Million Government Deal for Golden Bay Cement | MT |
| 07-19 | Comvita Appoints Chief Commercial Officer | MT |
Company Valuation: Comvita Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 177.9 | 242.5 | 221 | 203.4 | 76.55 | 33.84 |
| Change | - | 36.31% | -8.86% | -7.99% | -62.37% | -55.8% |
| Enterprise Value (EV) 1 | 205.1 | 260.7 | 259.4 | 272.1 | 177.8 | 116.5 |
| Change | - | 27.11% | -0.5% | 4.91% | -34.66% | -34.46% |
| P/E | -13.3x | 25.4x | 17.5x | 18.6x | -0.99x | -0.32x |
| PBR | 0.84x | 1.09x | 0.97x | 0.85x | 0.48x | 0.62x |
| PEG | - | -0x | 0.5x | -1.4x | 0x | -0x |
| Capitalization / Revenue | 0.91x | 1.26x | 1.06x | 0.87x | 0.37x | 0.18x |
| EV / Revenue | 1.05x | 1.36x | 1.24x | 1.16x | 0.87x | 0.61x |
| EV / EBITDA | 23.2x | 14.5x | 10.1x | 16.7x | -41.2x | -5.26x |
| EV / EBIT | 78x | 20.8x | 12.9x | 25.7x | -15.7x | -4.33x |
| EV / FCF | 6.14x | 21.9x | -37.8x | -7.88x | -2,212x | 3.38x |
| FCF Yield | 16.3% | 4.57% | -2.65% | -12.7% | -0.05% | 29.6% |
| Dividend per Share 2 | - | 0.04 | 0.055 | 0.055 | 0.01 | - |
| Rate of return | - | 1.16% | 1.74% | 1.89% | 0.92% | - |
| EPS 2 | -0.191 | 0.1359 | 0.1813 | 0.1566 | -1.103 | -1.488 |
| Distribution rate | - | 29.4% | 30.3% | 35.1% | -0.91% | - |
| Net sales 1 | 195.9 | 191.7 | 208.9 | 234.2 | 204.3 | 192.4 |
| EBITDA 1 | 8.844 | 17.92 | 25.71 | 16.33 | -4.316 | -22.14 |
| EBIT 1 | 2.629 | 12.53 | 20.06 | 10.58 | -11.29 | -26.91 |
| Net income 1 | -9.701 | 9.479 | 12.78 | 11.06 | -77.39 | -104.8 |
| Net Debt 1 | 27.16 | 18.16 | 38.35 | 68.74 | 101.3 | 82.7 |
| Reference price 2 | 2.5500 | 3.4500 | 3.1700 | 2.9100 | 1.0900 | 0.4800 |
| Nbr of stocks (in thousands) | 69,778 | 70,300 | 69,731 | 69,894 | 70,225 | 70,492 |
| Announcement Date | 8/24/20 | 9/15/21 | 8/25/22 | 8/22/23 | 8/29/24 | 8/29/25 |
1NZD in Million2NZD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 59.83M | |
| 20.45x | 2.82x | 14.08x | 3.98% | 250B | |
| 19.81x | 2.49x | 14.83x | 3.31% | 79.36B | |
| 17.51x | 1.8x | 10.2x | 3.61% | 48.61B | |
| 15.05x | 0.56x | 10.05x | 2.56% | 39.18B | |
| 21.92x | 3.32x | 13.43x | 3.19% | 36.38B | |
| 39.61x | 3.38x | 19.66x | 0.91% | 34.27B | |
| 68.15x | 10.46x | 43.36x | 1.12% | 29.65B | |
| 99.75x | 1.88x | 9.36x | 6.47% | 29.35B | |
| Average | 37.78x | 3.34x | 16.87x | 3.14% | 60.76B | |
| Weighted average by Cap. | 27.85x | 2.95x | 15.19x | 3.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CVT Stock
- Valuation Comvita Limited
Select your edition
All financial news and data tailored to specific country editions
