|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,414.00 JPY | -1.12% |
|
+5.60% | -17.31% |
| 05-25 | Comture Corporation announces Quarterly dividend, payable on August 31, 2026 | CI |
| 05-22 | Comture Corporation Announces Directorate and Management Retirements, Effective June 26, 2026 | CI |
Company Valuation: Comture Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 98,817 | 66,073 | 64,503 | 52,553 | 46,150 | 45,097 | - | - |
| Change | - | -33.14% | -2.38% | -18.53% | -12.18% | -2.28% | - | - |
| Enterprise Value (EV) | 87,752 | 56,571 | 52,580 | 39,872 | 35,524 | 45,097 | 45,097 | 45,097 |
| Change | - | -35.53% | -7.06% | -24.17% | -10.91% | 26.95% | 0% | 0% |
| P/E | 39.3x | 24.5x | 20.6x | 16.6x | 14x | 13.6x | 12.6x | 11.5x |
| PBR | 7.15x | 4.38x | 3.84x | 2.85x | 2.29x | 2.07x | 1.91x | 1.76x |
| PEG | - | 3.46x | 1.3x | 21.2x | 3.58x | 17.51x | 1.49x | 1.25x |
| Capitalization / Revenue | 3.96x | 2.27x | 1.89x | 1.45x | 1.21x | 1.09x | 1.01x | 0.94x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.09x | 1.01x | 0.94x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 9.45x | 8.69x | 7.95x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 37 | 44 | 46 | 48 | 50 | 52 | 54 | 56 |
| Rate of return | 1.19% | 2.12% | 2.27% | 2.91% | 3.46% | 3.68% | 3.82% | 3.96% |
| EPS 2 | 78.97 | 84.56 | 98.35 | 99.12 | 103 | 103.8 | 112.6 | 122.9 |
| Distribution rate | 46.9% | 52% | 46.8% | 48.4% | 48.5% | 50.1% | 48% | 45.6% |
| Net sales 1 | 24,985 | 29,056 | 34,185 | 36,341 | 38,109 | 41,305 | 44,595 | 47,855 |
| EBITDA | 4,313 | 4,422 | - | - | - | - | - | - |
| EBIT 1 | 3,996 | 4,065 | 4,600 | 4,630 | 4,660 | 4,770 | 5,190 | 5,670 |
| Net income 1 | 2,517 | 2,695 | 3,135 | 3,160 | 3,284 | 3,310 | 3,590 | 3,920 |
| Net Debt | -11,065 | -9,502 | -11,923 | -12,681 | -10,626 | - | - | - |
| Reference price 2 | 3,100.00 | 2,073.00 | 2,023.00 | 1,648.00 | 1,447.00 | 1,414.00 | 1,414.00 | 1,414.00 |
| Nbr of stocks (in thousands) | 31,876 | 31,873 | 31,885 | 31,889 | 31,893 | 31,893 | - | - |
| Announcement Date | 5/9/22 | 5/12/23 | 5/10/24 | 5/15/25 | 5/15/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.78x | - | - | 3.64% | 286M | |
| 22.19x | 3.61x | 12.6x | 3.02% | 211B | |
| -102.81x | 16.32x | 94.23x | -.--% | 102B | |
| 12.28x | 1.36x | 7.12x | 3.91% | 102B | |
| 15.34x | 2.8x | 10.59x | 5.36% | 89.66B | |
| 20.46x | 5.35x | 13.13x | 2.8% | 61.3B | |
| 14.8x | 2.16x | 9.15x | 5.28% | 47.94B | |
| 20.64x | 1.69x | 10.33x | 1.42% | 39.83B | |
| 21.15x | 1.56x | 9.88x | 0.9% | 39.45B | |
| 18.35x | 2.36x | 11.29x | 4.71% | 38.18B | |
| Average | 5.62x | 4.13x | 19.81x | 3.1% | 73.05B | |
| Weighted average by Cap. | 1.61x | 4.74x | 22.43x | 3.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3844 Stock
- Valuation Comture Corporation
Select your edition
All financial news and data tailored to specific country editions
