|
Delayed
Japan Exchange
02:30:00 2026-08-24 EDT
|
5-day change | 1st Jan Change | ||
| 1,412.00 JPY | +0.14% |
|
-4.08% | -17.43% |
Company Valuation: Comture Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 98,817 | 66,073 | 64,503 | 52,553 | 46,150 | 45,033 | - | - |
| Change | - | -33.14% | -2.38% | -18.53% | -12.18% | -2.42% | - | - |
| Enterprise Value (EV) | 87,752 | 56,571 | 52,580 | 39,872 | 35,524 | 45,033 | 45,033 | 45,033 |
| Change | - | -35.53% | -7.06% | -24.17% | -10.91% | 26.77% | 0% | 0% |
| P/E | 39.3x | 24.5x | 20.6x | 16.6x | 14x | 17.3x | 13.8x | 12.8x |
| PBR | 7.15x | 4.38x | 3.84x | 2.85x | 2.29x | 2.07x | 1.91x | 1.76x |
| PEG | - | 3.46x | 1.3x | 21.2x | 3.58x | -0.8x | 0.5x | 1.61x |
| Capitalization / Revenue | 3.96x | 2.27x | 1.89x | 1.45x | 1.21x | 1.11x | 1.04x | 0.97x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.11x | 1.04x | 0.97x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 10.1x | 9.45x | 8.76x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 37 | 44 | 46 | 48 | 50 | 52 | 54 | 56 |
| Rate of return | 1.19% | 2.12% | 2.27% | 2.91% | 3.46% | 3.68% | 3.82% | 3.97% |
| EPS 2 | 78.97 | 84.56 | 98.35 | 99.12 | 103 | 81.5 | 102.5 | 110.6 |
| Distribution rate | 46.9% | 52% | 46.8% | 48.4% | 48.5% | 63.8% | 52.7% | 50.6% |
| Net sales 1 | 24,985 | 29,056 | 34,185 | 36,341 | 38,109 | 40,700 | 43,480 | 46,315 |
| EBITDA | 4,313 | 4,422 | - | - | - | - | - | - |
| EBIT 1 | 3,996 | 4,065 | 4,600 | 4,630 | 4,660 | 4,455 | 4,765 | 5,140 |
| Net income 1 | 2,517 | 2,695 | 3,135 | 3,160 | 3,284 | 1,950 | 3,270 | 3,530 |
| Net Debt | -11,065 | -9,502 | -11,923 | -12,681 | -10,626 | - | - | - |
| Reference price 2 | 3,100.00 | 2,073.00 | 2,023.00 | 1,648.00 | 1,447.00 | 1,412.00 | 1,412.00 | 1,412.00 |
| Nbr of stocks (in thousands) | 31,876 | 31,873 | 31,885 | 31,889 | 31,893 | 31,893 | - | - |
| Announcement Date | 5/9/22 | 5/12/23 | 5/10/24 | 5/15/25 | 5/15/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.58x | - | - | 3.69% | 283M | |
| 23.14x | 3.77x | 13.17x | 2.87% | 222B | |
| -116.79x | 18.57x | 106.98x | -.--% | 115B | |
| 13.73x | 1.52x | 7.97x | 3.49% | 113B | |
| 14.91x | 2.72x | 10.28x | 5.51% | 87.05B | |
| 20.45x | 5.36x | 13.17x | 2.79% | 62.19B | |
| 14.69x | 2.13x | 9.06x | 5.31% | 47.45B | |
| 20.59x | 1.68x | 10.33x | 1.42% | 39.79B | |
| 20.4x | 1.55x | 9.86x | 0.92% | 38.85B | |
| 17.74x | 2.3x | 10.68x | 4.87% | 36.84B | |
| Average | 4.24x | 4.40x | 21.28x | 3.09% | 76.32B | |
| Weighted average by Cap. | -1.63x | 5.29x | 25.56x | 2.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3844 Stock
- Valuation Comture Corporation
Select your edition
All financial news and data tailored to specific country editions
