Valuation Comture Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-10-06 EDT			5-day change	1st Jan Change
1,256.00 ^JPY	+0.48%		-4.99%	-26.55%

08-14	Comture Corporation Revises Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI
08-14	Comture Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	98,817	66,073	64,503	52,553	46,150	40,058	-	-
Change	-	-33.14%	-2.38%	-18.53%	-12.18%	-13.2%	-	-
Enterprise Value (EV)	87,752	56,571	52,580	39,872	35,524	40,058	40,058	40,058
Change	-	-35.53%	-7.06%	-24.17%	-10.91%	12.76%	0%	0%
P/E	39.3x	24.5x	20.6x	16.6x	14x	18.9x	12.4x	12.5x
PBR	7.15x	4.38x	3.84x	2.85x	2.29x	1.94x	1.81x	1.7x
PEG	-	3.46x	1.3x	21.2x	3.58x	-0.5x	0.2x	-36.05x
Capitalization / Revenue	3.96x	2.27x	1.89x	1.45x	1.21x	0.99x	0.92x	0.85x
EV / Revenue	0x	0x	0x	0x	0x	0.99x	0.92x	0.85x
EV / EBITDA	0x	0x	-	-	-	8.13x	7.67x	7.22x
EV / EBIT	0x	0x	0x	0x	0x	8.94x	8.54x	8.59x
EV / FCF	0x	0x	0x	0x	0x	364x	-236x	-1,335x
FCF Yield	4.45%	2.71%	5.25%	4.14%	5.25%	0.27%	-0.42%	-0.07%
Dividend per Share ²	37	44	46	48	50	52	54	56
Rate of return	1.19%	2.12%	2.27%	2.91%	3.46%	4.14%	4.3%	4.46%
EPS ²	78.97	84.56	98.35	99.12	103	66.6	101	100.6
Distribution rate	46.9%	52%	46.8%	48.4%	48.5%	78.1%	53.5%	55.7%
Net sales ¹	24,985	29,056	34,185	36,341	38,109	40,650	43,680	46,965
EBITDA ¹	4,313	4,422	-	-	-	4,930	5,220	5,550
EBIT ¹	3,996	4,065	4,600	4,630	4,660	4,480	4,690	4,665
Net income ¹	2,517	2,695	3,135	3,160	3,284	2,125	3,220	3,210
Net Debt	-11,065	-9,502	-11,923	-12,681	-10,626	-	-	-
Reference price ²	3,100.00	2,073.00	2,023.00	1,648.00	1,447.00	1,256.00	1,256.00	1,256.00
Nbr of stocks (in thousands)	31,876	31,873	31,885	31,889	31,893	31,893	-	-
Announcement Date	5/9/22	5/12/23	5/10/24	5/15/25	5/15/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMTURE CORPORATION	18.77x	-	-	4.16%	252M
IBM	21.76x	3.58x	12.51x	3.05%	209B
SALESFORCE, INC.	21.99x	4.64x	11.39x	0.75%	189B
CLOUDFLARE, INC.	-620.16x	44.13x	181.28x	-.--%	128B
SNOWFLAKE INC.	-133.36x	18.52x	101.87x	-.--%	119B
ACCENTURE PLC	14.49x	1.58x	8.28x	3.31%	116B
TATA CONSULTANCY SERVICES LTD.	13.77x	2.48x	9.42x	5.98%	79.43B
RELX PLC	19.52x	5.2x	12.78x	2.87%	58.33B
COREWEAVE, INC.	-17.09x	7.32x	12.45x	-.--%	48.2B
FUJITSU LIMITED	22.74x	1.88x	11.92x	1.37%	44.61B
Average	-63.76x	9.93x	40.21x	2.15%	99.24B
Weighted average by Cap.	-83.13x	10.69x	44.07x	1.88%