Valuation Comture Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-09-15 EDT			5-day change	1st Jan Change
1,353.00 ^JPY	+2.11%		+4.00%	-20.88%

08-14	Comture Corporation Revises Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI
08-14	Comture Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	98,817	66,073	64,503	52,553	46,150	43,151	-	-
Change	-	-33.14%	-2.38%	-18.53%	-12.18%	-6.5%	-	-
Enterprise Value (EV)	87,752	56,571	52,580	39,872	35,524	43,151	43,151	43,151
Change	-	-35.53%	-7.06%	-24.17%	-10.91%	21.47%	0%	0%
P/E	39.3x	24.5x	20.6x	16.6x	14x	20.3x	13.4x	13.4x
PBR	7.15x	4.38x	3.84x	2.85x	2.29x	2.07x	1.92x	1.8x
PEG	-	3.46x	1.3x	21.2x	3.58x	-0.6x	0.3x	-38.65x
Capitalization / Revenue	3.96x	2.27x	1.89x	1.45x	1.21x	1.06x	0.99x	0.92x
EV / Revenue	0x	0x	0x	0x	0x	1.06x	0.99x	0.92x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	9.63x	9.2x	9.25x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	37	44	46	48	50	52	54	56
Rate of return	1.19%	2.12%	2.27%	2.91%	3.46%	3.84%	3.99%	4.14%
EPS ²	78.97	84.56	98.35	99.12	103	66.6	101	100.6
Distribution rate	46.9%	52%	46.8%	48.4%	48.5%	78.1%	53.5%	55.7%
Net sales ¹	24,985	29,056	34,185	36,341	38,109	40,650	43,680	46,965
EBITDA	4,313	4,422	-	-	-	-	-	-
EBIT ¹	3,996	4,065	4,600	4,630	4,660	4,480	4,690	4,665
Net income ¹	2,517	2,695	3,135	3,160	3,284	2,125	3,220	3,210
Net Debt	-11,065	-9,502	-11,923	-12,681	-10,626	-	-	-
Reference price ²	3,100.00	2,073.00	2,023.00	1,648.00	1,447.00	1,353.00	1,353.00	1,353.00
Nbr of stocks (in thousands)	31,876	31,873	31,885	31,889	31,893	31,893	-	-
Announcement Date	5/9/22	5/12/23	5/10/24	5/15/25	5/15/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMTURE CORPORATION	19.89x	-	-	3.92%	273M
IBM	24.46x	3.95x	13.79x	2.72%	235B
SNOWFLAKE INC.	-130.31x	18.17x	100.76x	-.--%	117B
ACCENTURE PLC	14.45x	1.6x	8.39x	3.31%	119B
TATA CONSULTANCY SERVICES LTD.	14.25x	2.6x	9.8x	5.77%	83.08B
RELX PLC	20.32x	5.35x	13.15x	2.8%	61.29B
INFOSYS LIMITED	13.6x	1.96x	8.33x	5.73%	43.84B
FUJITSU LIMITED	22.63x	1.86x	11.56x	1.29%	45.18B
NEC CORPORATION	21.37x	1.61x	10.31x	0.89%	41.61B
HCL TECHNOLOGIES LIMITED	16.65x	2.09x	9.91x	5.25%	34.05B
Average	3.73x	4.35x	20.67x	3.17%	78.05B
Weighted average by Cap.	-2.94x	5.25x	24.76x	2.83%