Valuation Comstock Resources, Inc.

Stocks

Market Closed - NYSE Other stock markets 16:00:03 2026-06-18 EDT			5-day change	1st Jan Change
13.10 ^USD	-0.23%		-0.53%	-43.49%

06-15	Comstock Reports $600 Million Sixth Street Investment in Pinnacle	MT
06-14	Certain funds managed by Sixth Street Partners, LLC acquired 27% stake in Pinnacle Gas Services LLC from Comstock Resources, Inc. for $600 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,884	3,805	2,464	5,325	6,793	3,847	-	-
Change	-	101.91%	-35.23%	116.1%	27.57%	-43.36%	-	-
Enterprise Value (EV) ¹	4,469	5,903	5,088	8,270	9,578	7,181	7,327	7,275
Change	-	32.08%	-13.8%	62.55%	15.81%	-25.03%	2.04%	-0.72%
P/E	-7.22x	3.34x	11.6x	-24x	16.2x	16.9x	13.1x	10.5x
PBR	-	-	-	2.33x	-	1.34x	1.21x	1.09x
PEG	-	-0x	-0.1x	0x	-0x	-0.4x	0.5x	0.4x
Capitalization / Revenue	1.02x	1.05x	1.57x	4.25x	3.06x	1.87x	1.57x	1.52x
EV / Revenue	2.41x	1.63x	3.25x	6.6x	4.31x	3.49x	2.99x	2.88x
EV / EBITDA	3.99x	3.07x	5.48x	9.73x	8.88x	6.21x	4.61x	4.11x
EV / EBIT	6.87x	4.14x	15.9x	151x	21.9x	14.2x	10.8x	8.77x
EV / FCF	19.4x	8.86x	-9.99x	-32.6x	-43.6x	-10.6x	-31x	41.7x
FCF Yield	5.16%	11.3%	-10%	-3.07%	-2.29%	-9.45%	-3.22%	2.4%
Dividend per Share ²	-	0.125	0.5	-	-	-	-	0.03
Rate of return	-	0.91%	5.65%	-	-	-	-	0.23%
EPS ²	-1.12	4.11	0.76	-0.76	1.43	0.7763	0.9967	1.246
Distribution rate	-	3.04%	65.8%	-	-	-	-	2.41%
Net sales ¹	1,851	3,628	1,565	1,254	2,220	2,056	2,449	2,525
EBITDA ¹	1,120	1,924	928.1	850.2	1,079	1,156	1,590	1,771
EBIT ¹	650.4	1,426	320.2	54.78	437.6	505.5	679.8	829.1
Net income ¹	-259.2	1,125	211.1	-229.7	395.6	212.9	263.7	363.9
Net Debt ¹	2,585	2,098	2,624	2,945	2,785	3,333	3,480	3,427
Reference price ²	8.09	13.71	8.85	18.22	23.18	13.10	13.10	13.10
Nbr of stocks (in thousands)	232,925	277,508	278,429	292,261	293,055	293,696	-	-
Announcement Date	2/15/22	2/14/23	2/13/24	2/18/25	2/11/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMSTOCK RESOURCES, INC.	16.87x	3.49x	6.21x	-.--%	3.85B
CONOCOPHILLIPS	10.72x	2.03x	4.67x	3.14%	131B
CANADIAN NATURAL RESOURCES LIMITED	10.5x	2.92x	5.52x	4.31%	85.3B
EOG RESOURCES, INC.	7.36x	2.49x	4.1x	3.18%	69.23B
OCCIDENTAL PETROLEUM CORPORATION	6.87x	2.32x	3.74x	1.98%	51.54B
DIAMONDBACK ENERGY, INC.	11.01x	3.34x	4.66x	2.36%	51.62B
DEVON ENERGY CORPORATION	8.75x	2.25x	4.36x	2.8%	48.58B
CENOVUS ENERGY INC.	7.88x	1.21x	4.18x	2.41%	47.05B
WOODSIDE ENERGY GROUP LTD	9.71x	2.96x	4.26x	7.74%	38.23B
ECOPETROL S.A.	5.4x	1.62x	3.74x	4.7%	33.7B
Average	9.51x	2.46x	4.55x	3.26%	56.04B
Weighted average by Cap.	9.19x	2.37x	4.50x	3.44%