|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.080 USD | -0.49% |
|
+2.26% | +8.51% |
| 06-10 | Comstock Forms Oklahoma Data Center Joint Venture With Jericho Energy | MT |
| 06-04 | Comstock Insider Bought Shares Worth $1,446,677, According to a Recent SEC Filing | MT |
Company Valuation: Comstock Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 84.23 | 22.95 | 62.76 | 168.5 | 192.8 | 309.7 | - | - |
| Change | - | -72.76% | 173.48% | 168.53% | 14.37% | 60.68% | - | - |
| Enterprise Value (EV) | 84.23 | 22.95 | 62.76 | 168.5 | 175.8 | 309.7 | 309.7 | 309.7 |
| Change | - | -72.76% | 173.48% | 168.53% | 4.31% | 76.18% | 0% | 0% |
| P/E Ratio | - | - | - | - | -3.21x | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 97.7x | 129x | 49.2x | 55.9x | 124x | 12.6x | 3.15x | 1.84x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 12.6x | 3.15x | 1.84x |
| EV / EBITDA | - | - | - | - | -0x | -14.2x | 9.2x | 3.53x |
| EV / EBIT | -0x | -0x | -0x | -0x | -0x | -11.1x | 11.7x | 3.89x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | - | - | - | -1.17 | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 0.8622 | 0.1782 | 1.274 | 3.016 | 1.554 | 24.56 | 98.25 | 168.2 |
| EBITDA 1 | - | - | - | - | -34.31 | -21.74 | 33.66 | 87.75 |
| EBIT 1 | -6.406 | -19.36 | -12.6 | -39.67 | -38.15 | -27.98 | 26.55 | 79.56 |
| Net income | - | - | - | - | -39.36 | - | - | - |
| Net Debt | - | - | - | - | -16.95 | - | - | - |
| Reference price 2 | 12.900 | 2.750 | 5.480 | 8.006 | 3.760 | 4.080 | 4.080 | 4.080 |
| Nbr of stocks (in thousands) | 6,530 | 8,345 | 11,452 | 21,050 | 51,264 | 75,913 | - | - |
| Announcement Date | 3/28/22 | 3/16/23 | 2/27/24 | 3/6/25 | 3/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 310M | |
| 18.17x | 4.25x | 7.6x | 3.28% | 235B | |
| 12.55x | 3.08x | 6.63x | 4.7% | 183B | |
| 14.64x | 4.35x | 7.3x | 3.41% | 97.06B | |
| 13.69x | 0.44x | 6.18x | 2.89% | 91.78B | |
| 19.75x | 6.29x | 14.44x | -.--% | 64.55B | |
| 29.73x | 3.16x | 8.12x | 1.23% | 58.86B | |
| 18.04x | 3.4x | 7.24x | 0.58% | 32.4B | |
| 12.72x | 4.46x | 6.48x | 4.12% | 31.69B | |
| 17.83x | 5.98x | 11.03x | 3.64% | 25.2B | |
| Average | 17.46x | 3.93x | 8.33x | 2.65% | 81.98B | |
| Weighted average by Cap. | 16.72x | 3.68x | 7.81x | 3.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LODE Stock
- Valuation Comstock Inc.
Select your edition
All financial news and data tailored to specific country editions
