|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.230 USD | +3.17% |
|
+0.95% | +12.50% |
| 07-09 | Comstock Inc. - Special Call | |
| 07-07 | Comstock Connects Automated Equipment at Solar Recycling Facility | MT |
Company Valuation: Comstock Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 84.23 | 22.95 | 62.76 | 168.5 | 192.8 | 321.1 | - | - |
| Change | - | -72.76% | 173.48% | 168.53% | 14.37% | 66.59% | - | - |
| Enterprise Value (EV) | 84.23 | 22.95 | 62.76 | 168.5 | 175.8 | 321.1 | 321.1 | 321.1 |
| Change | - | -72.76% | 173.48% | 168.53% | 4.31% | 82.66% | 0% | 0% |
| P/E | - | - | - | - | -3.21x | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 97.7x | 129x | 49.2x | 55.9x | 124x | 13.1x | 3.27x | 1.91x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 13.1x | 3.27x | 1.91x |
| EV / EBITDA | - | - | - | - | -0x | -14.8x | 9.54x | 3.66x |
| EV / EBIT | -0x | -0x | -0x | -0x | -0x | -11.5x | 12.1x | 4.04x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | - | - | - | -1.17 | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 0.8622 | 0.1782 | 1.274 | 3.016 | 1.554 | 24.56 | 98.25 | 168.2 |
| EBITDA 1 | - | - | - | - | -34.31 | -21.74 | 33.66 | 87.75 |
| EBIT 1 | -6.406 | -19.36 | -12.6 | -39.67 | -38.15 | -27.98 | 26.55 | 79.56 |
| Net income | - | - | - | - | -39.36 | - | - | - |
| Net Debt | - | - | - | - | -16.95 | - | - | - |
| Reference price 2 | 12.900 | 2.750 | 5.480 | 8.006 | 3.760 | 4.230 | 4.230 | 4.230 |
| Nbr of stocks (in thousands) | 6,530 | 8,345 | 11,452 | 21,050 | 51,264 | 75,913 | - | - |
| Announcement Date | 3/28/22 | 3/16/23 | 2/27/24 | 3/6/25 | 3/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 311M | |
| 16.96x | 3.67x | 6.56x | 3.87% | 202B | |
| 10.45x | 2.58x | 5.59x | 5.63% | 151B | |
| 13.03x | 3.85x | 6.45x | 3.82% | 86.76B | |
| 11.75x | 0.39x | 5.5x | 3.03% | 76.82B | |
| 21.07x | 6.03x | 13.73x | 0.07% | 60.37B | |
| 24.71x | 2.69x | 6.9x | 1.45% | 48.41B | |
| 14.86x | 2.9x | 6.1x | 0.68% | 27.46B | |
| 10.48x | 3.64x | 5.39x | 5.18% | 25.31B | |
| 12.74x | 4.53x | 7.93x | 4.53% | 23.4B | |
| Average | 15.12x | 3.37x | 7.13x | 3.14% | 70.17B | |
| Weighted average by Cap. | 14.93x | 3.23x | 6.85x | 3.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LODE Stock
- Valuation Comstock Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
