Valuation Comstock Holding Companies, Inc.

Stocks

Market Closed - Nasdaq 16:00:00 2026-09-21 EDT			5-day change	1st Jan Change
20.07 ^USD	-4.75%		0.00%	+72.72%

09-01	Comstock Holding Companies, Inc. Signs Retail Lease Agreement with Backspin At Loudoun Station	CI
08-26	Comstock Holding Companies, Inc. Signs Office Lease Agreement with Council for Exceptional Children	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	25.63	40.36	40.25	42.77	79.9	117.2
Change	-	57.48%	-0.27%	6.28%	86.8%	46.7%
Enterprise Value (EV) ¹	32	37.39	36.44	31.11	57.42	91.29
Change	-	16.86%	-2.55%	-14.62%	84.53%	58.99%
P/E	13.2x	3.25x	4.34x	5.76x	5.73x	7.13x
PBR	5.76x	2.16x	1.4x	1.15x	1.53x	1.68x
PEG	-	0x	-0.1x	-0.3x	0.1x	0.5x
Capitalization / Revenue	0.89x	1.3x	1.02x	0.96x	1.56x	1.86x
EV / Revenue	1.11x	1.2x	0.93x	0.7x	1.12x	1.45x
EV / EBITDA	11.5x	7.25x	4.47x	3.32x	5.42x	7.46x
EV / EBIT	12.5x	7.38x	4.58x	3.4x	5.58x	7.65x
EV / FCF	15.6x	6.12x	6.4x	6.3x	11.1x	-34.8x
FCF Yield	6.39%	16.3%	15.6%	15.9%	8.98%	-2.87%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.24	1.493	0.9802	0.77	1.41	1.63
Distribution rate	-	-	-	-	-	-
Net sales ¹	28.73	31.09	39.31	44.72	51.29	62.86
EBITDA ¹	2.793	5.159	8.158	9.376	10.59	12.24
EBIT ¹	2.567	5.065	7.952	9.164	10.29	11.93
Net income ¹	2.082	13.61	7.347	7.784	14.56	17.05
Net Debt ¹	6.374	-2.962	-3.804	-11.66	-22.49	-25.93
Reference price ²	3.17	4.85	4.25	4.43	8.08	11.62
Nbr of stocks (in thousands)	8,084	8,321	9,470	9,652	9,889	10,088
Announcement Date	3/31/21	3/31/22	3/29/23	3/21/24	3/21/25	3/17/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMSTOCK HOLDING COMPANIES, INC.	-	-	-	-	217M
SUN HUNG KAI PROPERTIES LIMITED	13.97x	4.54x	12.2x	3.62%	39.78B
EMAAR PROPERTIES	5.75x	0.77x	1.62x	8.61%	27.96B
MITSUBISHI ESTATE CO., LTD.	17.85x	3.95x	15.88x	1.37%	27.69B
CHINA RESOURCES LAND LIMITED	7.79x	1.41x	7.78x	4.54%	26.03B
MITSUI FUDOSAN CO., LTD.	13.72x	3.07x	14.71x	2.55%	25.46B
ALPHA DHABI HOLDING	8.17x	0.91x	3.3x	2.73%	20.9B
CK ASSET HOLDINGS LIMITED	10.25x	2.01x	8.28x	4.1%	20.6B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.01x	6.39x	16.79x	1.67%	18.75B
HONGKONG LAND HOLDINGS LIMITED	38.15x	13.96x	35.15x	3.11%	18.41B
Average	14.30x	4.11x	12.86x	3.59%	22.58B
Weighted average by Cap.	13.70x	3.83x	12.19x	3.71%