Company Valuation: Comstock Holding Companies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 25.63 40.36 40.25 42.77 79.9 117.2
Change - 57.48% -0.27% 6.28% 86.8% 46.7%
Enterprise Value (EV) 1 32 37.39 36.44 31.11 57.42 91.29
Change - 16.86% -2.55% -14.62% 84.53% 58.99%
P/E Ratio 13.2x 3.25x 4.34x 5.76x 5.73x 7.13x
PBR 5.76x 2.16x 1.4x 1.15x 1.53x 1.68x
PEG - 0x -0.1x -0.3x 0.1x 0.5x
Capitalization / Revenue 0.89x 1.3x 1.02x 0.96x 1.56x 1.86x
EV / Revenue 1.11x 1.2x 0.93x 0.7x 1.12x 1.45x
EV / EBITDA 11.5x 7.25x 4.47x 3.32x 5.42x 7.46x
EV / EBIT 12.5x 7.38x 4.58x 3.4x 5.58x 7.65x
EV / FCF 15.6x 6.12x 6.4x 6.3x 11.1x -34.8x
FCF Yield 6.39% 16.3% 15.6% 15.9% 8.98% -2.87%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.24 1.493 0.9802 0.77 1.41 1.63
Distribution rate - - - - - -
Net sales 1 28.73 31.09 39.31 44.72 51.29 62.86
EBITDA 1 2.793 5.159 8.158 9.376 10.59 12.24
EBIT 1 2.567 5.065 7.952 9.164 10.29 11.93
Net income 1 2.082 13.61 7.347 7.784 14.56 17.05
Net Debt 1 6.374 -2.962 -3.804 -11.66 -22.49 -25.93
Reference price 2 3.17 4.85 4.25 4.43 8.08 11.62
Nbr of stocks (in thousands) 8,084 8,321 9,470 9,652 9,889 10,088
Announcement Date 3/31/21 3/31/22 3/29/23 3/21/24 3/21/25 3/17/26
1USD in Million2USD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 163M
22.84x4.43x18.6x1.11% 31.3B
5.6x0.57x1.14x9.04% 26.61B
15.6x3.19x15.76x2.24% 26.19B
14.33x0.91x6.05x2.6% 19.9B
15.13x6.64x18.82x1.25% 20.09B
10.69x26.21x - 2.43% 17.13B
6.72x1.54x5x3.05% 15.67B
27.44x11.24x27.27x3.66% 15.57B
31.9x14.54x57.38x1.19% 14.63B
Average 16.70x 7.70x 18.75x 2.95% 18.73B
Weighted average by Cap. 16.27x 6.68x 16.86x 3.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CHCI Stock
  4. Valuation Comstock Holding Companies, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!