Valuation Comrade Appliances Limited

Stocks

Market Closed - Bombay S.E. 06:02:28 2026-09-15 EDT			5-day change	1st Jan Change
35.00 ^INR	-2.78%		-1.96%	-41.01%

06-28	1,505,759 Equity Shares of Comrade Appliances Limited are subject to a Lock-Up Agreement Ending on 29-JUN-2026.	CI
05-29	Comrade Appliances Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2024	2025	2026
Market Cap ¹	582.4	681.3	246.1
Change	-	16.99%	-63.87%
Enterprise Value (EV) ¹	714.8	938.5	615.3
Change	-	31.29%	-34.44%
P/E	105x	128x	-2.6x
PBR	3.44x	3.03x	1.87x
PEG	-1.4x	-18.62x	0x
Capitalization / Revenue	2.01x	1.19x	0.82x
EV / Revenue	2.47x	1.64x	2.04x
EV / EBITDA	21x	18.8x	-13.1x
EV / EBIT	30.6x	38.6x	-6.68x
EV / FCF	-7.13x	-5.35x	-6.5x
FCF Yield	-14%	-18.7%	-15.4%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.7391	0.6883	-12.16
Distribution rate	-	-	-
Net sales ¹	289.9	573.1	301.1
EBITDA ¹	34.05	49.96	-47.06
EBIT ¹	23.4	24.34	-92.16
Net income ¹	5.252	5.306	-94.58
Net Debt ¹	132.5	257.2	369.1
Reference price ²	77.35	88.15	31.64
Nbr of stocks (in thousands)	7,529	7,729	7,779
Announcement Date	9/6/24	5/26/25	8/31/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMRADE APPLIANCES LIMITED	-	-	-	-	2.92M
TRANE TECHNOLOGIES PLC	28.12x	4.06x	19.87x	0.96%	93.73B
JOHNSON CONTROLS INTERNATIONAL PLC	28.91x	3.61x	19.37x	1.16%	83.45B
CARRIER GLOBAL CORPORATION	28.2x	2.48x	12.06x	1.72%	47.2B
DAIKIN INDUSTRIES,LTD.	20.75x	1.1x	8.03x	1.74%	37.25B
LENNOX INTERNATIONAL INC.	15.43x	2.44x	11.14x	1.41%	12.63B
WATSCO, INC.	25.59x	1.5x	14.66x	4.02%	12.03B
NIBE INDUSTRIER AB	26.9x	2.37x	13.7x	1.12%	9.03B
A. O. SMITH CORPORATION	15.83x	2.11x	10.23x	2.51%	7.8B
BEIJER REF AB	25.47x	1.94x	14.87x	1.25%	6.94B
Average	23.91x	2.40x	13.77x	1.77%	31.01B
Weighted average by Cap.	26.44x	3.03x	16.03x	1.41%