Company Valuation: Comrade Appliances Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025
Market Cap 1 582.4 681.3
Change - 16.99%
Enterprise Value (EV) 1 714.8 938.5
Change - 31.29%
P/E 105x 128x
PBR 3.44x 3.03x
PEG -1.4x -18.62x
Capitalization / Revenue 2.01x 1.19x
EV / Revenue 2.47x 1.64x
EV / EBITDA 21x 18.8x
EV / EBIT 30.6x 38.6x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 0.7391 0.6883
Distribution rate - -
Net sales 1 289.9 573.1
EBITDA 1 34.05 49.96
EBIT 1 23.4 24.34
Net income 1 5.252 5.306
Net Debt 1 132.5 257.2
Reference price 2 77.35 88.15
Nbr of stocks (in thousands) 7,529 7,729
Announcement Date 9/6/24 5/26/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.26M
29.99x4.31x21.1x0.9% 99.77B
29.98x3.74x20.05x1.13% 86.65B
29.73x2.59x12.6x1.6% 49.76B
20.78x1.12x8.05x1.73% 36.24B
17x2.66x12.12x1.27% 13.92B
25.6x1.49x14.56x4.01% 12.02B
17.4x2.3x11.2x2.29% 8.57B
25.89x2.29x13.11x1.12% 8.94B
24.82x1.89x14.54x1.28% 6.98B
Average 24.58x 2.49x 14.15x 1.7% 32.29B
Weighted average by Cap. 27.63x 3.20x 16.79x 1.35%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 543921 Stock
  4. Valuation Comrade Appliances Limited