Valuation Computer Institute of Japan, Ltd.

Stocks

Market Closed - Japan Exchange 02:30:00 2026-08-21 EDT			5-day change	1st Jan Change
548.00 ^JPY	+1.67%		+3.59%	+5.38%

08-05	Computer Institute of Japan, Ltd. Provides Earnings Guidance for the Fiscal Year Ending June 30, 2027	CI
08-05	Computer Institute of Japan, Ltd. Announces Dividend for the Year Ended June 30, 2026, Payable on September 2, 2026; Provides Dividend Guidance for the Full Year Ending June 30, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	13,747	13,615	14,504	24,048	26,575	27,159
Change	-	-0.95%	6.53%	65.8%	10.51%	2.2%
Enterprise Value (EV) ¹	5,396	5,143	6,222	13,923	17,236	18,568
Change	-	-4.67%	20.97%	123.76%	23.8%	7.73%
P/E	13x	14.9x	14.9x	21.2x	28.1x	18.4x
PBR	1.08x	1.04x	1.05x	1.7x	1.83x	1.87x
PEG	-	-1.2x	2.52x	1.1x	-1.7x	0.3x
Capitalization / Revenue	0.66x	0.67x	0.68x	1.05x	1.03x	1.01x
EV / Revenue	0.26x	0.25x	0.29x	0.61x	0.67x	0.69x
EV / EBITDA	3.24x	3.37x	3.43x	6.57x	7.45x	7.7x
EV / EBIT	3.59x	3.76x	4x	7.68x	8.88x	8.62x
EV / FCF	3.8x	14x	5.32x	8.07x	14.4x	12.1x
FCF Yield	26.3%	7.16%	18.8%	12.4%	6.94%	8.26%
Dividend per Share ²	5.556	5.556	8.333	9.333	11	15
Rate of return	2.43%	2.42%	3.41%	2.26%	2.39%	3.13%
EPS ²	17.56	15.47	16.38	19.5	16.35	26.09
Distribution rate	31.6%	35.9%	50.9%	47.9%	67.3%	57.5%
Net sales ¹	20,685	20,392	21,467	22,859	25,733	26,899
EBITDA ¹	1,663	1,528	1,816	2,118	2,312	2,411
EBIT ¹	1,505	1,368	1,555	1,813	1,941	2,155
Net income ¹	1,051	921	971	1,142	948	1,495
Net Debt ¹	-8,351	-8,472	-8,282	-10,125	-9,339	-8,591
Reference price ²	228.33	230.00	244.33	413.33	460.00	480.00
Nbr of stocks (in thousands)	60,204	59,198	59,362	58,180	57,772	56,582
Announcement Date	9/17/20	9/16/21	9/15/22	9/21/23	9/19/24	9/17/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMPUTER INSTITUTE OF JAPAN, LTD.	-	-	-	-	190M
IBM	22.94x	3.74x	13.07x	2.9%	220B
SNOWFLAKE INC.	-112.76x	17.91x	103.21x	-.--%	111B
ACCENTURE PLC	13.44x	1.48x	7.8x	3.56%	111B
TATA CONSULTANCY SERVICES LTD.	14.88x	2.72x	10.26x	5.52%	86.89B
RELX PLC	20.25x	5.32x	13.07x	2.81%	61.65B
INFOSYS LIMITED	14.81x	2.15x	9.14x	5.26%	47.82B
FUJITSU LIMITED	21.07x	1.73x	10.68x	1.39%	40.9B
NEC CORPORATION	21.28x	1.62x	10.31x	0.89%	40.27B
HCL TECHNOLOGIES LIMITED	17.96x	2.33x	10.83x	4.81%	37.28B
Average	3.76x	4.33x	20.93x	3.02%	75.75B
Weighted average by Cap.	-0.50x	5.12x	24.60x	2.92%