Valuation Computer Institute of Japan, Ltd.

Stocks

Market Closed - Japan Exchange 02:30:00 2026-09-14 EDT			5-day change	1st Jan Change
540.00 ^JPY	+1.89%		-0.55%	+3.85%

08-05	Computer Institute of Japan, Ltd. Provides Earnings Guidance for the Fiscal Year Ending June 30, 2027	CI
08-05	Computer Institute of Japan, Ltd. Announces Dividend for the Year Ended June 30, 2026, Payable on September 2, 2026; Provides Dividend Guidance for the Full Year Ending June 30, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	13,747	13,615	14,504	24,048	26,575	27,159
Change	-	-0.95%	6.53%	65.8%	10.51%	2.2%
Enterprise Value (EV) ¹	5,396	5,143	6,222	13,923	17,236	18,568
Change	-	-4.67%	20.97%	123.76%	23.8%	7.73%
P/E	13x	14.9x	14.9x	21.2x	28.1x	18.4x
PBR	1.08x	1.04x	1.05x	1.7x	1.83x	1.87x
PEG	-	-1.2x	2.52x	1.1x	-1.7x	0.3x
Capitalization / Revenue	0.66x	0.67x	0.68x	1.05x	1.03x	1.01x
EV / Revenue	0.26x	0.25x	0.29x	0.61x	0.67x	0.69x
EV / EBITDA	3.24x	3.37x	3.43x	6.57x	7.45x	7.7x
EV / EBIT	3.59x	3.76x	4x	7.68x	8.88x	8.62x
EV / FCF	3.8x	14x	5.32x	8.07x	14.4x	12.1x
FCF Yield	26.3%	7.16%	18.8%	12.4%	6.94%	8.26%
Dividend per Share ²	5.556	5.556	8.333	9.333	11	15
Rate of return	2.43%	2.42%	3.41%	2.26%	2.39%	3.13%
EPS ²	17.56	15.47	16.38	19.5	16.35	26.09
Distribution rate	31.6%	35.9%	50.9%	47.9%	67.3%	57.5%
Net sales ¹	20,685	20,392	21,467	22,859	25,733	26,899
EBITDA ¹	1,663	1,528	1,816	2,118	2,312	2,411
EBIT ¹	1,505	1,368	1,555	1,813	1,941	2,155
Net income ¹	1,051	921	971	1,142	948	1,495
Net Debt ¹	-8,351	-8,472	-8,282	-10,125	-9,339	-8,591
Reference price ²	228.33	230.00	244.33	413.33	460.00	480.00
Nbr of stocks (in thousands)	60,204	59,198	59,362	58,180	57,772	56,582
Announcement Date	9/17/20	9/16/21	9/15/22	9/21/23	9/19/24	9/17/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMPUTER INSTITUTE OF JAPAN, LTD.	-	-	-	-	193M
IBM	23.89x	3.87x	13.52x	2.78%	229B
SNOWFLAKE INC.	-129x	17.99x	99.72x	-.--%	116B
ACCENTURE PLC	13.66x	1.51x	7.91x	3.51%	113B
TATA CONSULTANCY SERVICES LTD.	14.25x	2.6x	9.8x	5.77%	83.35B
RELX PLC	19.32x	5.13x	12.59x	2.94%	58.46B
INFOSYS LIMITED	13.6x	1.96x	8.33x	5.73%	43.99B
FUJITSU LIMITED	21.07x	1.72x	10.72x	1.39%	42.35B
NEC CORPORATION	19.99x	1.5x	9.62x	0.95%	39.17B
HCL TECHNOLOGIES LIMITED	16.65x	2.09x	9.91x	5.25%	34.16B
Average	1.49x	4.26x	20.24x	3.15%	75.94B
Weighted average by Cap.	-3.67x	5.20x	24.55x	2.91%