Valuation Compumedics Limited

Stocks

Delayed Australian S.E. Other stock markets 00:49:23 2026-07-16 EDT			5-day change	1st Jan Change
0.2250 ^AUD	0.00%		+2.27%	-32.84%

06-09	Compumedics Limited Announces Appointment of Mike Stone as Chief Commercial Officer for Its US Operations	CI
04-20	Compumedics Sees Fiscal Year 2026 EBITDA of Up to AU$7 Million	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2024	2025	2026	2027	2028
Market Cap ¹	69.98	59.35	48.97	44.95	-	-
Change	-	-	-17.49%	-8.22%	-	-
Enterprise Value (EV)	69.98	59.35	48.97	44.95	44.95	44.95
Change	-	-	-17.49%	-8.22%	0%	0%
P/E	65.8x	-335x	-36.4x	15x	6.08x	4.41x
PBR	-	-	-	-	-	-
PEG	-	-	-0x	-0x	0x	0.1x
Capitalization / Revenue	1.96x	-	0.96x	0.68x	0.56x	0.47x
EV / Revenue	0x	-	0x	0.68x	0.56x	0.47x
EV / EBITDA	0x	-	0x	6.24x	3.38x	2.58x
EV / EBIT	0x	-	0x	9.36x	4.12x	3.04x
EV / FCF	-0x	-	-0x	30x	8.64x	5.91x
FCF Yield	-0.33%	-	-13.7%	3.34%	11.6%	16.9%
Dividend per Share ²	-	-	-	-	0.02	0.028
Rate of return	-	-	-	-	8.89%	12.4%
EPS ²	0.006	-0.001	-0.007	0.015	0.037	0.051
Distribution rate	-	-	-	-	54.1%	54.9%
Net sales ¹	35.74	-	50.96	66.3	79.7	95.2
EBITDA ¹	2.563	-	2.938	7.2	13.3	17.4
EBIT ¹	1.106	-	0.692	4.8	10.9	14.8
Net income ¹	0.998	-0.499	-1.272	3.8	9	12.8
Net Debt	-	-	-	-	-	-
Reference price ²	0.3950	0.3350	0.2550	0.2250	0.2250	0.2250
Nbr of stocks (in thousands)	177,163	177,163	192,039	199,762	-	-
Announcement Date	8/26/21	8/30/24	8/26/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMPUMEDICS LIMITED	15x	-	-	-.--%	31.47M
THERMO FISHER SCIENTIFIC, INC.	26.8x	4.81x	18.5x	0.35%	202B
DANAHER CORPORATION	32.49x	6.29x	19.78x	0.71%	145B
INTUITIVE SURGICAL, INC.	43.01x	11.17x	24.97x	-.--%	142B
BOSTON SCIENTIFIC CORPORATION	15.83x	3.27x	10.52x	-.--%	66.32B
EDWARDS LIFESCIENCES CORPORATION	31.12x	6.97x	22.22x	-.--%	50.58B
SIEMENS HEALTHINEERS AG	18.43x	2.12x	10.99x	2.85%	44.81B
AGILENT TECHNOLOGIES, INC.	26.2x	5.22x	17.82x	0.76%	38.44B
WATERS CORPORATION	45.44x	6.34x	19.49x	-.--%	37.13B
GE HEALTHCARE TECHNOLOGIES INC.	14.2x	1.58x	8.82x	0.25%	29.89B
Average	26.85x	5.31x	17.01x	0.49%	75.67B
Weighted average by Cap.	30.16x	6.11x	18.70x	0.45%