Valuation Compumedics Limited

Stocks

Market Closed - Australian S.E. Other stock markets 01:03:50 2026-07-22 EDT			5-day change	1st Jan Change
0.2300 ^AUD	-6.12%		+2.22%	-31.34%

07-05	Compumedics Limited Revises Earnings Guidance for the Fiscal Year 2026	CI
07-05	Compumedics Limited Announces Resignation of Christopher R. Barys as Non-Executive Director, Effective 30 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2024	2025	2026	2027	2028
Market Cap ¹	69.98	59.35	48.97	45.95	-	-
Change	-	-	-17.49%	-6.18%	-	-
Enterprise Value (EV)	69.98	59.35	48.97	45.95	45.95	45.95
Change	-	-	-17.49%	-6.18%	0%	0%
P/E	65.8x	-335x	-36.4x	15.3x	6.22x	4.51x
PBR	-	-	-	-	-	-
PEG	-	-	-0x	-0x	0x	0.1x
Capitalization / Revenue	1.96x	-	0.96x	0.69x	0.58x	0.48x
EV / Revenue	0x	-	0x	0.69x	0.58x	0.48x
EV / EBITDA	0x	-	0x	6.38x	3.45x	2.64x
EV / EBIT	0x	-	0x	9.57x	4.22x	3.1x
EV / FCF	-0x	-	-0x	30.6x	8.84x	6.05x
FCF Yield	-0.33%	-	-13.7%	3.26%	11.3%	16.5%
Dividend per Share ²	-	-	-	-	0.02	0.028
Rate of return	-	-	-	-	8.7%	12.2%
EPS ²	0.006	-0.001	-0.007	0.015	0.037	0.051
Distribution rate	-	-	-	-	54.1%	54.9%
Net sales ¹	35.74	-	50.96	66.3	79.7	95.2
EBITDA ¹	2.563	-	2.938	7.2	13.3	17.4
EBIT ¹	1.106	-	0.692	4.8	10.9	14.8
Net income ¹	0.998	-0.499	-1.272	3.8	9	12.8
Net Debt	-	-	-	-	-	-
Reference price ²	0.3950	0.3350	0.2550	0.2300	0.2300	0.2300
Nbr of stocks (in thousands)	177,163	177,163	192,039	199,762	-	-
Announcement Date	8/26/21	8/30/24	8/26/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
COMPUMEDICS LIMITED	15.33x	-	-	-.--%	32.03M
THERMO FISHER SCIENTIFIC, INC.	28.96x	5.22x	20.13x	0.32%	213B
DANAHER CORPORATION	32.15x	5.91x	18.7x	0.76%	135B
INTUITIVE SURGICAL, INC.	36.64x	9.41x	20.77x	-.--%	117B
BOSTON SCIENTIFIC CORPORATION	15.58x	3.31x	10.67x	-.--%	64.78B
EDWARDS LIFESCIENCES CORPORATION	29.83x	6.67x	21.31x	-.--%	48.26B
SIEMENS HEALTHINEERS AG	18.04x	2.09x	10.84x	2.91%	43.08B
AGILENT TECHNOLOGIES, INC.	27.17x	5.41x	18.47x	0.73%	39.47B
WATERS CORPORATION	46.35x	6.46x	19.84x	-.--%	37.55B
ILLUMINA, INC.	42x	6.62x	23.57x	-.--%	29.78B
Average	29.21x	5.68x	18.26x	0.47%	72.83B
Weighted average by Cap.	30.35x	5.89x	18.69x	0.45%