Valuation Composite Alliance Group Inc.

Stocks

Market Closed - Toronto S.E. 14:09:40 2026-08-24 EDT			5-day change	1st Jan Change
0.0100 ^CAD	-.--%		-.--%	-50.00%

08-28	Composite Alliance Group Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
04-30	Composite Alliance Group Inc. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	5.512	4.961	2.205	7.716	1.654	2.205
Change	-	-10%	-55.56%	250%	-78.57%	33.33%
Enterprise Value (EV) ¹	10.87	11.33	11.67	16.23	11.87	9.528
Change	-	4.24%	2.99%	39.08%	-26.89%	-19.71%
P/E	-1.63x	-281x	-5.22x	-9.5x	-0.74x	-0.28x
PBR	-3.43x	-2.72x	-0.84x	-2.19x	-0.29x	-0.29x
PEG	-	2.8x	-0x	-0.1x	-0x	-0x
Capitalization / Revenue	0.81x	0.84x	0.32x	0.54x	0.15x	0.26x
EV / Revenue	1.6x	1.92x	1.7x	1.13x	1.1x	1.1x
EV / EBITDA	-3.8x	167x	-14.5x	-18x	-8.13x	-3.44x
EV / EBIT	-3.54x	-98.8x	-12.2x	-15.5x	-7.59x	-3.39x
EV / FCF	7.35x	-5.94x	-5.37x	15.3x	-14.5x	-4.1x
FCF Yield	13.6%	-16.8%	-18.6%	6.52%	-6.91%	-24.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0307	-0.00016	-0.003834	-0.007371	-0.0203	-0.0711
Distribution rate	-	-	-	-	-	-
Net sales ¹	6.779	5.887	6.868	14.35	10.78	8.625
EBITDA ¹	-2.862	0.0678	-0.8049	-0.9009	-1.459	-2.773
EBIT ¹	-3.069	-0.1147	-0.9596	-1.046	-1.563	-2.807
Net income ¹	-3.381	-0.0177	-0.4227	-0.8126	-2.233	-7.836
Net Debt ¹	5.358	6.37	9.465	8.514	10.21	7.323
Reference price ²	0.0500	0.0450	0.0200	0.0700	0.0150	0.0200
Nbr of stocks (in thousands)	110,234	110,234	110,234	110,234	110,234	110,234
Announcement Date	4/30/21	5/2/22	5/4/23	4/30/24	4/30/25	4/30/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
COMPOSITE ALLIANCE GROUP INC.	-	-	-	-	776K
PARKER-HANNIFIN CORPORATION	30.61x	5.34x	19.37x	0.84%	120B
ATLAS COPCO AB	34.36x	5.4x	20.49x	1.56%	96.45B
KEYSIGHT TECHNOLOGIES, INC.	42.65x	8.64x	25.3x	-.--%	61.98B
W.W. GRAINGER, INC.	26.86x	3.07x	17.77x	0.78%	58.68B
FASTENAL COMPANY	39.24x	6.1x	26.94x	1.98%	56.84B
FANUC CORPORATION	26.91x	4.95x	17.32x	2.23%	35.29B
INGERSOLL RAND INC.	29.71x	3.96x	14.96x	0.11%	29.14B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.65x	1.76x	12.72x	2.27%	30.04B
SMC CORPORATION	20.66x	3.57x	11.42x	1.48%	28.85B
Average	30.18x	4.76x	18.48x	1.25%	51.78B
Weighted average by Cap.	31.84x	5.16x	19.72x	1.16%